2024-11-16  1:04:11 PM Chg. 0.000 Volume Bid1:04:11 PM Ask1:04:11 PM Market Capitalization Dividend Y. P/E Ratio
18.400EUR 0.00% -
Turnover: -
18.400Bid Size: - 18.800Ask Size: - 414.55 mill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  47.7960   46.6730   38.5530   34.1730   24.6710
Intangible Assets
  -   -   -   -   23.1240
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  93.3000   97.7450   96.1350   103.0220   163.7800
Inventories
  181.3050   170.7880   162.4650   153.1670   151.6760
Accounts Receivable
  68.6830   74.1060   71.0300   66.8470   83.0980
Cash and Cash Equivalents
  157.6590   199.8520   228.1880   256.2790   214.8110
Current Assets
  485.3100   485.2780   489.0350   504.7800   481.6000
Total Assets
  578.6100   583.0230   585.1700   607.8020   645.3800

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  33.5980   27.7670   27.3080   27.1920   24.3640
Long-term debt
  0.0000   0.0000   35   25   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  29.1000   25.9000   28.6000   28.2000   32.8000
Liabilities
  112.6200   98.7380   144.0230   133.8090   175.0450
Share Capital
  .2660   .2680   .2700   .2720   .2730
Total Equity
  465.9900   484.2850   441.1470   473.9930   470.3350
Minority Interests
  2.6860   2.0760   .5950   0.0000   0.0000
Total liabilities equity
  578.6100   583.0230   585.1700   607.8020   645.3800

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  570.2550   586.9800   594.9230   552.7520   567.9530
Depreciation (total)
  12.2330   12.4690   13.1560   11.5070   13.4570
Operating Result
  67.7420   71.4870   70.1070   53.9810   43.2000
Interest Income
  -.3500   -.3230   -.9820   -1.2450   -1.0580
Income Before Taxes
  68.9180   71.1640   69.1250   51.4540   42.1420
Income Taxes
  17.3730   19.2640   23.3600   16.3150   57.3670
Minority Interests Profit
  .6680   .1240   .6710   .0780   0.0000
Net Income
  50.8770   51.7760   45.0940   35.0610   -15.2250

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.9900   2.0500   1.9200   1.5200   -0.6600
Dividend per Share
  0.2600   0.4000   0.4400   0.5200   0.5200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  54.5160   59.5960   74.5900   58.4180   54.7240
Cash Flow from Investing Activities
  -47.8950   21.5930   -9.1550   -7.5560   -84.3390
Cash Flow from Financing
  -16.5150   -36.1800   -23.7220   -27.6750   -20.8860
Decrease / Increase in Cash
  -10.2300   42.1930   28.3360   28.0910   -41.4680
Employees
  1,100   1,110   1,100   1,100   1,000