16/11/2024  13:04:11 Chg. 0.000 Volume Bid13:04:11 Ask13:04:11 Market Capitalization Dividend Y. P/E Ratio
18.400EUR 0.00% -
Turnover: -
18.400Bid Size: - 18.800Ask Size: - 414.55 mill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  34.1730   24.6710   26.0670   29.2380   22.3490
Intangible Assets
  -   23.1240   48.1830   42.3590   17.0810
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  103.0220   163.7800   291.5550   382.7540   217.6060
Inventories
  153.1670   151.6760   165.3110   171.4060   152.5800
Accounts Receivable
  66.8470   83.0980   84.0260   78.3880   76.9310
Cash and Cash Equivalents
  256.2790   214.8110   189.9110   185.8720   223.8110
Current Assets
  504.7800   481.6000   468.1460   464.5540   501.6510
Total Assets
  607.8020   645.3800   759.7010   847.3080   719.2570

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  27.1920   24.3640   38.6500   35.4880   28.1870
Long-term debt
  25   0.0000   50.2800   51.9100   21.2300
Liabilities to Banks
  -   -   -   -   -
Provisions
  28.2000   32.8000   44.4000   44.2000   -
Liabilities
  133.8090   175.0450   263.0460   320.0640   291.9230
Share Capital
  .2720   .2730   .2770   .2790   .2810
Total Equity
  473.9930   470.3350   496.6550   527.2440   427.3340
Minority Interests
  0.0000   0.0000   3.7210   3.1650   2.6000
Total liabilities equity
  607.8020   645.3800   759.7010   847.3080   719.2570

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  552.7520   567.9530   679.5670   700.9660   506.3970
Depreciation (total)
  11.5070   13.4570   14.1650   16.3810   14.1120
Operating Result
  53.9810   43.2000   62.1970   42.9910   -142.1270
Interest Income
  -1.2450   -1.0580   -.4640   -.8440   -1.9140
Income Before Taxes
  51.4540   42.1420   61.7330   57.5030   -142.3820
Income Taxes
  16.3150   57.3670   .1620   15.1240   -31.1880
Minority Interests Profit
  .0780   0.0000   -.0530   -.3200   .3240
Net Income
  35.0610   -15.2250   61.6240   42.6990   -111.5180

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.5200   -0.6600   2.6600   1.8500   -4.8000
Dividend per Share
  0.5200   0.5200   0.8000   0.8000   0.1000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  58.4180   54.7240   86.1700   32.0700   68.4100
Cash Flow from Investing Activities
  -7.5560   -84.3390   -109.0090   -13.3670   -1.8650
Cash Flow from Financing
  -27.6750   -20.8860   3.6880   -23.8650   -34.3830
Decrease / Increase in Cash
  28.0910   -41.4680   -24.9520   -4.0210   37.9850
Employees
  1,100   1,000   1,140   1,145   -