08/11/2024  17:22:03 Chg. -0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.56EUR -0.78% 16,931
Turnover: 43,641.26
-Bid Size: - -Ask Size: - 606.11 mill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  782.1000   692.9000   712.3000   740.4000   460
Intangible Assets
  627.4000   541.6000   512.7000   521.5000   629.8000
Long-Term Investments
  127.8000   254   312.9000   338   390
Fixed Assets
  -   -   -   -   -
Inventories
  284.4000   305   345   334.2000   332.6000
Accounts Receivable
  939.4000   775.1000   866.7000   1,002.9000   1,059.5000
Cash and Cash Equivalents
  278.6000   296.2000   609.6000   352.9000   334.6000
Current Assets
  2,503.8000   2,129.4000   2,494.5000   2,652.4000   2,768.2000
Total Assets
  5,115.8000   4,220.7000   4,614.1000   4,684.7000   5,054.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  436.8000   419.4000   489.8000   801.7000   885.8000
Long-term debt
  1,037.6000   993.3000   123.4000   203.7000   .7000
Liabilities to Banks
  1,664.8000   1,508.2000   856.9000   414.4000   208.9000
Provisions
  234.9000   242.7000   278.5000   269.3000   299
Liabilities
  4,422.8000   3,650.1000   4,018.4000   4,238.2000   4,726.5000
Share Capital
  237.5050   237.5050   237.5050   237.5050   237.5050
Total Equity
  693.1000   570.6000   595.7000   446.5000   328
Minority Interests
  322.9000   240.9000   288.6000   269   251.7000
Total liabilities equity
  5,115.8000   4,220.7000   4,614.1000   4,684.7000   5,054.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,433.6000   2,210.1000   2,597.3000   2,801.7000   2,826.7000
Depreciation (total)
  151.5000   190.6000   180.6000   182.8000   206.5000
Operating Result
  168.1000   80.9000   186.1000   200.3000   187.7000
Interest Income
  -90.5000   -102.6000   -99.4000   -56.2000   -64.4000
Income Before Taxes
  100   76.9000   89.8000   135.1000   111.6000
Income Taxes
  46.2000   9.4000   28.4000   41.7000   41.5000
Minority Interests Profit
  -34.8000   -17.4000   -59.9000   -69.8000   -43.4000
Net Income
  19   50.2000   1.6000   23.6000   26.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.0900   0.2100   0.0100   0.1000   0.1200
Dividend per Share
  0.0500   0.1300   0.0000   0.0740   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  249.4000   281.6000   375   276.9000   117.5000
Cash Flow from Investing Activities
  -283.9000   159   -24.2000   -384.9000   -207.5000
Cash Flow from Financing
  36.2000   -484.2000   -108.2000   -91.1000   84.6000
Decrease / Increase in Cash
  1.7000   -43.5000   239.1000   -199.1000   -5.4000
Employees
  29,283   25,353   29,860   31,992   41,306