MOSAIC CO. DL-,01/ US61945C1036 /
| 2024-11-07 10:04:38 AM | Chg. +0.075 | Volume | Bid10:04:38 AM | Ask10:04:38 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 25.535EUR | +0.29% | - Turnover: - |
25.535Bid Size: - | 26.045Ask Size: - | 8.19 bill.EUR | - | - |
Assets
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 8,721 | 9,198.5000 | 9,711.7000 | 11,746.5000 | 11,690 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 980.5000 | 1,063.1000 | 1,089.5000 | 826.6000 | 763.6000 | ||||||
| Fixed Assets | 13,267.7000 | 13,783 | 14,016.9000 | 15,882.2000 | 15,580.3000 | ||||||
| Inventories | 1,563.5000 | 1,391.1000 | 1,547.2000 | 2,270.2000 | 2,076.4000 | ||||||
| Accounts Receivable | 675 | 627.8000 | 642.6000 | 838.5000 | 803.9000 | ||||||
| Cash and Cash Equivalents | 1,276.3000 | 673.1000 | 2,153.5000 | 847.7000 | 519.1000 | ||||||
| Current Assets | 4,144.7000 | 3,057.7000 | 4,616.5000 | 4,237 | 3,718.2000 | ||||||
| Total Assets | 17,412.4000 | 16,840.7000 | 18,633.4000 | 20,119.2000 | 19,298.5000 | ||||||
Liabilities
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 520.6000 | 471.8000 | 540.9000 | 780.9000 | 680.4000 | ||||||
| Long-term debt | 3,791.1000 | 3,779.3000 | 4,878.1000 | 4,491.5000 | 4,525.5000 | ||||||
| Liabilities to Banks | 25.5000 | .1000 | 6.1000 | 11.5000 | 41.6000 | ||||||
| Provisions | 1,949.2000 | 1,846.5000 | 1,871.7000 | 2,173.1000 | 2,122.6000 | ||||||
| Liabilities | 7,847.4000 | 7,218.2000 | 8,994.3000 | 9,514.5000 | 9,930.9000 | ||||||
| Share Capital | 3.5000 | 3.5000 | 3.5000 | 3.8000 | 3.8000 | ||||||
| Total Equity | 9,565 | 9,622.5000 | 9,639.1000 | 10,604.7000 | 9,367.6000 | ||||||
| Minority Interests | 33.2000 | 37.9000 | 21.6000 | 207.4000 | 182.1000 | ||||||
| Total liabilities equity | 17,412.4000 | 16,840.7000 | 18,633.4000 | 20,119.2000 | 19,298.5000 | ||||||
Income Statement
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 8,895.3000 | 7,162.8000 | 7,409.4000 | 9,587.3000 | 8,906.3000 | ||||||
| Depreciation (total) | 7.6000 | - | - | - | - | ||||||
| Operating Result | 1,278.8000 | 319 | 465.7000 | 928.3000 | -1,094.9000 | ||||||
| Interest Income | -97.8000 | -112.4000 | -138.1000 | -166.1000 | -182.9000 | ||||||
| Income Before Taxes | 1,103.3000 | 242.4000 | 374 | 551.5000 | -1,256.1000 | ||||||
| Income Taxes | 99.1000 | -74.2000 | 494.9000 | 77.1000 | -224.7000 | ||||||
| Minority Interests Profit | 1.4000 | 3.4000 | 3 | -.1000 | -23.4000 | ||||||
| Net Income | 1,000.4000 | 297.8000 | -107.2000 | 470 | -1,067.4000 | ||||||
Per Share
Cash Flow
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,807.6000 | 1,266.1000 | 935.5000 | 1,409.8000 | 1,095.4000 | ||||||
| Cash Flow from Investing Activities | -1,748.4000 | -1,049.5000 | -667.8000 | -1,944.7000 | -1,360.9000 | ||||||
| Cash Flow from Financing | -893.4000 | -888.6000 | 1,200.8000 | -724.8000 | -82.2000 | ||||||
| Decrease / Increase in Cash | -1,098.3000 | -603.2000 | 1,483 | -1,323.4000 | -338.7000 | ||||||
| Employees | 8,900 | 8,700 | 8,500 | 12,900 | 12,600 | ||||||
