11/15/2024  9:30:23 AM Chg. -0.380 Volume Bid10:09:28 AM Ask10:09:28 AM Market Capitalization Dividend Y. P/E Ratio
89.860EUR -0.42% 4
Turnover: 359.440
89.580Bid Size: 112 89.920Ask Size: 112 31.36 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  32,209   35,216   37,600   41,749   43,889
Intangible Assets
  2   124   131   1,654   1,557
Long-Term Investments
  884   1,921   2,001   1,766   2,065
Fixed Assets
  41,806   44,849   44,574   50,056   53,807
Inventories
  -   -   -   -   -
Accounts Receivable
  1,052   1,106   1,103   1,267   1,236
Cash and Cash Equivalents
  944   776   797   895   981
Current Assets
  3,836   3,406   3,537   3,864   4,272
Total Assets
  45,642   48,255   48,111   53,920   58,079

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,008   1,147   1,286   1,187   1,164
Long-term debt
  12,006   14,735   14,731   17,495   18,527
Liabilities to Banks
  66   77   17   50   123
Provisions
  -   -   -   -   -
Liabilities
  32,581   33,949   32,686   37,081   39,866
Share Capital
  32   33   34   34   35
Total Equity
  13,061   14,306   15,425   16,839   18,213
Minority Interests
  9   8   7   113   191
Total liabilities equity
  45,642   48,255   48,111   53,920   58,079

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  12,554   12,075   12,033   12,337   12,574
Depreciation (total)
  1,130   1,216   1,341   1,438   1,684
Operating Result
  2,427   2,575   2,610   2,664   2,676
Interest Income
  -653   696   729   819   991
Income Before Taxes
  1,798   1,943   1,997   1,783   1,736
Income Taxes
  605   698   472   401   296
Minority Interests Profit
  -   -   -   -   -97
Net Income
  1,193   1,245   1,525   1,382   1,343

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.0700   4.1500   4.9700   4.4300   4.0900
Dividend per Share
  2.6000   2.6800   2.7600   2.8600   2.9600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,277   3,459   3,367   2,695   3,134
Cash Flow from Investing Activities
  -3,657   -4,976   -3,703   -5,471   -3,782
Cash Flow from Financing
  629   1,345   357   2,938   859
Decrease / Increase in Cash
  249   -172   21   162   211
Employees
  14,806   14,960   15,591   14,307   14,890