Morgan Sindall Group PLC ORD 5P/ GB0008085614 /
2024-11-04 5:35:02 PM | Chg. -40.0000 | Volume | Bid6:30:00 PM | Ask6:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
3,710.0000GBX | -1.07% | 44,782 Turnover(GBP): 1.67 mill. |
-Bid Size: - | 4,260.0000Ask Size: 11 | 1.69 bill.GBP | - | - |
Assets
|
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 16.6000 | 14.4000 | 62.6000 | 79.5000 | 65.8000 | ||||||
Intangible Assets | 217 | 215.8000 | 216.4000 | 223.6000 | 222.1000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 213.9000 | 295 | 334.2000 | 338.1000 | 294.2000 | ||||||
Accounts Receivable | 163.9000 | 208 | 233.2000 | 0.0000 | 0.0000 | ||||||
Cash and Cash Equivalents | 228.5000 | 221.2000 | 217.2000 | 192.7000 | 400.5000 | ||||||
Current Assets | 775.2000 | 920.3000 | 976.6000 | 993.3000 | 1,101.1000 | ||||||
Total Assets | 1,093.3000 | 1,252.8000 | 1,357.1000 | 1,395.5000 | 1,488.6000 |
Liabilities
|
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 144.6000 | 162 | 0.0000 | 832.4000 | 838 | ||||||
Long-term debt | .7000 | .4000 | - | - | .4000 | ||||||
Liabilities to Banks | 6 | .9000 | 11.2000 | 0.0000 | 67.7000 | ||||||
Provisions | 38.2000 | 43.8000 | 41.7000 | 46.6000 | 44.4000 | ||||||
Liabilities | 816.1000 | 936.2000 | 1,010.5000 | 998.7000 | 1,058.6000 | ||||||
Share Capital | 2.2000 | 2.2000 | 2.3000 | 2.3000 | 2.3000 | ||||||
Total Equity | 277.2000 | 316.6000 | 346.6000 | 396.8000 | 430 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 1,093.3000 | 1,252.8000 | 1,357.1000 | 1,395.5000 | 1,488.6000 |
Income Statement
|
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,561.6000 | 2,792.7000 | 2,971.5000 | 3,071.3000 | 3,034 | ||||||
Depreciation (total) | 1.4000 | 1.2000 | 1 | 1.8000 | 3.1000 | ||||||
Operating Result | 47.4000 | 67.4000 | 84.5000 | 91.3000 | 65.4000 | ||||||
Interest Income | -3.5000 | -2.5000 | -3.9000 | -2.7000 | -4.6000 | ||||||
Income Before Taxes | 43.9000 | 64.9000 | 80.6000 | 88.6000 | 60.8000 | ||||||
Income Taxes | 7.1000 | 12.5000 | 13.8000 | 17.4000 | 15.4000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 36.8000 | 52.4000 | 66.8000 | 71.2000 | 45.4000 |
Per Share
Cash Flow
|
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 178.7000 | 33.8000 | 73.5000 | 48.9000 | 177.7000 | ||||||
Cash Flow from Investing Activities | -7.8000 | -26.6000 | -12 | -15.4000 | -7.4000 | ||||||
Cash Flow from Financing | -58.1000 | -14.5000 | -65.5000 | -58 | -29.8000 | ||||||
Decrease / Increase in Cash | 112.8000 | -7.3000 | -4 | -24.5000 | 140.5000 | ||||||
Employees | 6,122 | 6,400 | 6,660 | 6,761 | 6,736 |