Mondi PLC ORD EUR 0.22/ GB00BMWC6P49 /
11/09/2024 21:00:00 | Chg. -25.5000 | Volume | Bid11/09/2024 | Ask11/09/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,401.0000GBX | -1.79% | 685,330 Turnover(GBP): 9.65 mill. |
-Bid Size: - | 1,550.0000Ask Size: 198 | 6.79 bill.GBP | - | - |
Assets
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,962 | 4,340 | 4,800 | 4,641 | 4,870 | ||||||
Intangible Assets | 111 | 91 | 81 | 70 | 76 | ||||||
Long-Term Investments | 26 | 49 | 49 | 41 | 17 | ||||||
Fixed Assets | 5,154 | 5,798 | 6,351 | 6,107 | 6,340 | ||||||
Inventories | 867 | 968 | 984 | 849 | 1,099 | ||||||
Accounts Receivable | 1,106 | 1,190 | 1,111 | 1,006 | 1,333 | ||||||
Cash and Cash Equivalents | 38 | 52 | 74 | 382 | 473 | ||||||
Current Assets | 2,055 | 2,244 | 2,189 | 2,260 | 2,921 | ||||||
Total Assets | 7,209 | 8,042 | 8,540 | 8,367 | 9,261 |
Liabilities
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,074 | 1,186 | 1,143 | 1,116 | 1,444 | ||||||
Long-term debt | 1,098 | 2,002 | 1,496 | 2,050 | 2,104 | ||||||
Liabilities to Banks | 1,365 | 2,270 | 2,276 | 2,184 | - | ||||||
Provisions | 346 | 360 | 385 | 368 | 351 | ||||||
Liabilities | 3,170 | 4,217 | 4,155 | 3,985 | 4,372 | ||||||
Share Capital | 542 | 542 | 97 | 97 | - | ||||||
Total Equity | 3,714 | 3,485 | 4,015 | 4,002 | 4,498 | ||||||
Minority Interests | 325 | 340 | 370 | 380 | 391 | ||||||
Total liabilities equity | 7,209 | 8,042 | 8,540 | 8,367 | 9,261 |
Income Statement
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 7,096 | 7,481 | 7,268 | 6,663 | 6,974 | ||||||
Depreciation (total) | 464 | 527 | 476 | 454 | 371 | ||||||
Operating Result | 957 | 1,192 | 1,221 | 868 | 789 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 887 | 1,105 | 1,103 | 770 | - | ||||||
Income Taxes | -173 | -239 | -257 | -168 | 152 | ||||||
Minority Interests Profit | -43 | -42 | -34 | -20 | -17 | ||||||
Net Income | 671 | 824 | 812 | 582 | 756 |
Per Share
Cash Flow
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,175 | 1,407 | 1,388 | 1,318 | 1,150 | ||||||
Cash Flow from Investing Activities | -694 | -1,157 | -794 | -675 | -670 | ||||||
Cash Flow from Financing | -920 | -183 | -610 | -268 | -372 | ||||||
Decrease / Increase in Cash | -439 | 67 | -16 | 375 | - | ||||||
Employees | 26,300 | 26,100 | 25,900 | 20,334 | 21,100 |