Mondi PLC ORD EUR 0.22/ GB00BMWC6P49 /
2024-11-15 9:00:00 PM | Chg. +2.0000 | Volume | Bid2024-11-15 | Ask2024-11-15 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,166.5000GBX | +0.17% | 797,696 Turnover(GBP): 9.3 mill. |
-Bid Size: - | 1,500.0000Ask Size: 493 | 5.66 bill.GBP | - | - |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 4,800 | 4,641 | 4,870 | 4,167 | 4,619 | ||||||
Intangible Assets | 81 | 70 | 76 | 64 | 68 | ||||||
Long-Term Investments | 49 | 41 | 17 | 18 | 8 | ||||||
Fixed Assets | 6,351 | 6,107 | 6,340 | 5,578 | 6,041 | ||||||
Inventories | 984 | 849 | 1,099 | 1,359 | 1,049 | ||||||
Accounts Receivable | 1,111 | 1,006 | 1,333 | 1,448 | 1,254 | ||||||
Cash and Cash Equivalents | 74 | 382 | 473 | 1,067 | 1,592 | ||||||
Current Assets | 2,189 | 2,260 | 2,921 | 5,269 | 3,923 | ||||||
Total Assets | 8,540 | 8,367 | 9,261 | 10,847 | 9,964 |
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,143 | 1,116 | 1,444 | 1,525 | 1,219 | ||||||
Long-term debt | 1,496 | 2,050 | 2,104 | 1,970 | 1,460 | ||||||
Liabilities to Banks | 2,276 | 2,184 | - | - | - | ||||||
Provisions | 385 | 368 | 351 | 356 | 370 | ||||||
Liabilities | 4,155 | 3,985 | 4,372 | 4,593 | 3,868 | ||||||
Share Capital | 97 | 97 | - | - | - | ||||||
Total Equity | 4,015 | 4,002 | 4,498 | 5,794 | 5,655 | ||||||
Minority Interests | 370 | 380 | 391 | 460 | 441 | ||||||
Total liabilities equity | 8,540 | 8,367 | 9,261 | 10,847 | 9,964 |
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 7,268 | 6,663 | 6,974 | 8,902 | 7,330 | ||||||
Depreciation (total) | 476 | 454 | 371 | 405 | 415 | ||||||
Operating Result | 1,221 | 868 | 789 | 1,685 | 763 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 1,103 | 770 | - | - | - | ||||||
Income Taxes | -257 | -168 | 152 | 301 | 161 | ||||||
Minority Interests Profit | -34 | -20 | -17 | -73 | 19 | ||||||
Net Income | 812 | 582 | 756 | 1,452 | -153 |
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,388 | 1,318 | 1,150 | 1,448 | 1,359 | ||||||
Cash Flow from Investing Activities | -794 | -675 | -670 | 32 | -482 | ||||||
Cash Flow from Financing | -610 | -268 | -372 | -572 | -541 | ||||||
Decrease / Increase in Cash | -16 | 375 | - | - | - | ||||||
Employees | 25,900 | 20,334 | 21,100 | 21,990 | 22,000 |