2024-11-13  9:25:28 AM Chg. -0.320 Volume Bid9:48:00 AM Ask9:48:00 AM Market Capitalization Dividend Y. P/E Ratio
46.300EUR -0.69% -
Turnover: -
46.150Bid Size: 5,000 46.660Ask Size: 5,000 12.73 bill.EUR 2.48% 20.43

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  58.2000   77.3000   102.2000   123.9000   138.1000
Intangible Assets
  252.7000   258.8000   268   266.9000   270.7000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  503.4000   554.8000   614.5000   645.8000   667.5000
Inventories
  77.2000   122.8000   134.1000   135.8000   136.2000
Accounts Receivable
  76.5000   86.6000   89.8000   104.9000   120.7000
Cash and Cash Equivalents
  105.3000   123.4000   148.6000   243.4000   394.1000
Current Assets
  322.3000   372.3000   397.6000   506   712.6000
Total Assets
  825.6000   927.1000   1,012.1000   1,151.8000   1,380

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  107.1000   112.3000   113   132.6000   167.2000
Long-term debt
  160.1000   154.2000   127   75.8000   67.9000
Liabilities to Banks
  276.3000   234.5000   198.2000   140.6000   93.1000
Provisions
  75.8000   77.5000   74.5000   82.9000   73.6000
Liabilities
  515   506.6000   465.3000   448.3000   456.5000
Share Capital
  50   50   50   50   51
Total Equity
  307.5000   419.5000   546.2000   703.5000   923.4000
Minority Interests
  3.1000   1.1000   .6000   .1000   .1000
Total liabilities equity
  825.6000   927.1000   1,012.1000   1,151.8000   1,380

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  580.6000   694.2000   880.4000   1,040.3000   1,193.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  166.4000   201.6000   252.7000   297.7000   340.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  145.2000   195.5000   251   293.1000   335.7000
Income Taxes
  -50.8000   -65.4000   -83.1000   -96.8000   -85.9000
Minority Interests Profit
  -2.3000   .2000   0.0000   -.3000   -.0800
Net Income
  76.1000   130.3000   167.9000   196   249.7000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.3000   0.5200   0.6700   0.7900   0.9900
Dividend per Share
  0.1000   0.1200   0.1400   0.1800   0.2800

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  90.4000   141.7000   181.9000   277.5000   314.1000
Cash Flow from Investing Activities
  -25.2000   -49.6000   -66.2000   -62.3000   -72.5000
Cash Flow from Financing
  -49   -69   -88.2000   -117.8000   -83
Decrease / Increase in Cash
  16.2000   23.1000   27.5000   97.4000   158.6000
Employees
  1,132   1,407   1,798   2,700   3,066