-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 2.11 bill.EUR - -

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  19.3000   20   20.7000   18.5000   17.7000
Intangible Assets
  8.1000   7.7000   8.1000   6.8000   5.7000
Long-Term Investments
  1.8000   2.7000   4.9000   2.5000   2.6000
Fixed Assets
  2,642.8000   2,931.4000   3,093.8000   3,150.1000   3,350.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  73.7000   34.8000   13   32.3000   35.7000
Cash and Cash Equivalents
  87.1000   153.6000   45.8000   99.5000   24.6000
Current Assets
  552.9000   433.7000   357   469.8000   419.6000
Total Assets
  3,195.7000   3,365.2000   3,450.8000   3,619.9000   3,770.5000

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  29.6000   17.5000   18.2000   14   18.9000
Long-term debt
  1,308.4000   1,452.8000   1,412.4000   1,410.2000   1,329.7000
Liabilities to Banks
  1,512.8000   1,540.6000   1,594.4000   1,724.9000   1,785.2000
Provisions
  -   -   -   -   -
Liabilities
  1,796.6000   1,851.7000   1,918.5000   2,055.1000   2,116.4000
Share Capital
  180.3000   154.5000   154.5000   88.5000   22.4000
Total Equity
  1,383.9000   1,507.2000   1,532.3000   1,564.8000   1,654
Minority Interests
  15.2000   6.3000   0.0000   0.0000   0.0000
Total liabilities equity
  3,195.7000   3,365.2000   3,450.8000   3,619.9000   3,770.5000

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  -   -   -   264.5270   276.9750
Depreciation (total)
  2.7000   3.8000   3.6000   4.2000   3.6000
Operating Result
  142.3000   133.6000   134   145.8000   194.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  115.9000   109.7000   108.2000   118.2000   171.4000
Income Taxes
  -24.4000   -19.4000   -5.1000   -21.6000   -32
Minority Interests Profit
  .2000   .3000   .0800   0.0000   0.0000
Net Income
  91.7000   90.6000   103.2000   96.6000   139.4000

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  14.7400   14.2600   15.6400   14.6400   21.1300
Dividend per Share
  10.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  78.6000   104.4000   12.5000   115.1000   103.7000
Cash Flow from Investing Activities
  -213.9000   108.4000   -66.9000   -95.2000   -135.8000
Cash Flow from Financing
  48.5000   -146.3000   -53.3000   33.7000   -42.7000
Decrease / Increase in Cash
  -86.8000   66.5000   -107.7000   53.7000   -74.9000
Employees
  141   157   162   173   176