MOBIMO HOLDING NA SF 34/ CH0011108872 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-EUR | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 2.1 bill.EUR | - | - |
Assets
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 20 | 20.7000 | 18.5000 | 17.7000 | 16.4060 | ||||||
Intangible Assets | 7.7000 | 8.1000 | 6.8000 | 5.7000 | 4.8030 | ||||||
Long-Term Investments | 2.7000 | 4.9000 | 2.5000 | 2.6000 | 3,394.9300 | ||||||
Fixed Assets | 2,931.4000 | 3,093.8000 | 3,150.1000 | 3,350.8000 | 3,456.0400 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 34.8000 | 13 | 32.3000 | 35.7000 | 0.0000 | ||||||
Cash and Cash Equivalents | 153.6000 | 45.8000 | 99.5000 | 24.6000 | 5.2350 | ||||||
Current Assets | 433.7000 | 357 | 469.8000 | 419.6000 | 399.4380 | ||||||
Total Assets | 3,365.2000 | 3,450.8000 | 3,619.9000 | 3,770.5000 | 3,855.4780 |
Liabilities
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 17.5000 | 18.2000 | 14 | 18.9000 | 12.2880 | ||||||
Long-term debt | 1,452.8000 | 1,412.4000 | 1,410.2000 | 1,329.7000 | 1,301.2930 | ||||||
Liabilities to Banks | 1,540.6000 | 1,594.4000 | 1,724.9000 | 1,785.2000 | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 1,851.7000 | 1,918.5000 | 2,055.1000 | 2,116.4000 | 1,950.7080 | ||||||
Share Capital | 154.5000 | 154.5000 | 88.5000 | 22.4000 | - | ||||||
Total Equity | 1,507.2000 | 1,532.3000 | 1,564.8000 | 1,654 | 1,904.7700 | ||||||
Minority Interests | 6.3000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 3,365.2000 | 3,450.8000 | 3,619.9000 | 3,770.5000 | 3,855.4780 |
Income Statement
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | - | - | 264.5270 | 276.9750 | 270.7740 | ||||||
Depreciation (total) | 3.8000 | 3.6000 | 4.2000 | 3.6000 | 2.9920 | ||||||
Operating Result | 133.6000 | 134 | 145.8000 | 194.7000 | 181.4910 | ||||||
Interest Income | - | - | - | - | -17.4630 | ||||||
Income Before Taxes | 109.7000 | 108.2000 | 118.2000 | 171.4000 | - | ||||||
Income Taxes | -19.4000 | -5.1000 | -21.6000 | -32 | 31.5660 | ||||||
Minority Interests Profit | .3000 | .0800 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 90.6000 | 103.2000 | 96.6000 | 139.4000 | 135.3080 |
Per Share
Cash Flow
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 104.4000 | 12.5000 | 115.1000 | 103.7000 | 173.5460 | ||||||
Cash Flow from Investing Activities | 108.4000 | -66.9000 | -95.2000 | -135.8000 | -68.4930 | ||||||
Cash Flow from Financing | -146.3000 | -53.3000 | 33.7000 | -42.7000 | -105.0240 | ||||||
Decrease / Increase in Cash | 66.5000 | -107.7000 | 53.7000 | -74.9000 | - | ||||||
Employees | 157 | 162 | 173 | 176 | 160 |