MOBILEZONE HOLDING AG NAMENS-AKT/  CH0276837694  /

Lang & Schwarz
2024-11-12  10:59:35 PM Chg. -0.240 Volume Bid10:59:35 PM Ask10:59:35 PM Market Capitalization Dividend Y. P/E Ratio
14.680EUR -1.61% -
Turnover: -
14.680Bid Size: - 14.840Ask Size: - 635.73 mill.EUR - -

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  14.3000   9.4000   11   18.6000   18.1000
Intangible Assets
  1.2000   11.2000   14.3000   18.6000   21.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  16.2000   21.1000   27.1000   41.8000   45.1000
Inventories
  49.7000   80.6000   82.7000   80.1000   72.5000
Accounts Receivable
  71.6000   68.2000   117.4000   136.9000   121.1000
Cash and Cash Equivalents
  27   87.9000   92.4000   65   63.4000
Current Assets
  176.7000   281.5000   340   348.8000   308.7000
Total Assets
  192.9000   302.6000   367.1000   390.5000   353.8000

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  34.5000   93.8000   133.1000   116.5000   73.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  56.5000   137.6000   28.4000   67.6000   48
Provisions
  24.5000   8.2000   7.9000   11.6000   18.8000
Liabilities
  196.2000   293.7000   332.7000   375.5000   330.6000
Share Capital
  .3220   .3220   .4080   .4480   .4480
Total Equity
  -3.3000   9   34.4000   15.1000   23.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  192.9000   302.6000   367.1000   390.5000   353.8000

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  1,087.9000   1,171.6000   1,195.6000   1,324   1,237.7000
Depreciation (total)
  5.8000   5.8000   5.8000   8.1000   9.8000
Operating Result
  48.5000   50.1000   52.5000   59.6000   44
Interest Income
  -1.6000   -2.3000   -1.9000   -3.7000   -3
Income Before Taxes
  46.8000   47.8000   50.6000   56   41
Income Taxes
  10.7000   12.6000   11   11.6000   6.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  36.1000   35.2000   39.5000   44.4000   34.5000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  1.1200   1.1000   1.0200   1.0400   0.7700
Dividend per Share
  0.6000   0.6000   0.6000   0.6000   0.5600

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  40.4000   45.9000   5.4000   52.8000   59.8000
Cash Flow from Investing Activities
  -20.1000   -26.5000   -62.9000   -54   -18.2000
Cash Flow from Financing
  -7.2000   39   64.1000   -23.8000   -42.3000
Decrease / Increase in Cash
  12.8000   60.8000   4.5000   -27.4000   -1.6000
Employees
  878   867   930   1,217   1,127