MOBICO GROUP LS-,05/ GB0006215205 /
| 2024-11-07 8:00:56 AM | Chg. 0.0000 | Volume | Bid8:05:43 AM | Ask8:05:43 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 0.8550EUR | 0.00% | - Turnover: - |
0.8550Bid Size: 1,500 | 0.8850Ask Size: 1,500 | 487.88 mill.EUR | - | - |
Assets
|
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 751.4000 | 729.9000 | 801.1000 | 983.6000 | 968.2000 | ||||||
| Intangible Assets | 1,223.5000 | 1,177.4000 | 1,230.7000 | 1,548.6000 | 1,633.4000 | ||||||
| Long-Term Investments | 18.5000 | 26.5000 | 22.2000 | 31.1000 | 13.4000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 21.2000 | 21.8000 | 22.5000 | 25 | 24.9000 | ||||||
| Accounts Receivable | 99 | 105.6000 | 132.3000 | 168.9000 | 189 | ||||||
| Cash and Cash Equivalents | 40.9000 | 83.7000 | 60.4000 | 318.1000 | 314.3000 | ||||||
| Current Assets | 236.7000 | 307.9000 | 328.6000 | 739.1000 | 712.4000 | ||||||
| Total Assets | 2,276.5000 | 2,326.2000 | 2,484.5000 | 3,434.9000 | 3,451.5000 | ||||||
Liabilities
|
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 129.7000 | 144.2000 | 182.3000 | 196.9000 | 258.5000 | ||||||
| Long-term debt | 1.6000 | 36.1000 | 39.6000 | 4.2000 | 1.3000 | ||||||
| Liabilities to Banks | 3.5000 | 71.9000 | 85.6000 | 30.2000 | 11.1000 | ||||||
| Provisions | 147.4000 | 148.1000 | 138.6000 | 204 | 202.5000 | ||||||
| Liabilities | 1,379.2000 | 1,490 | 1,653.4000 | 2,309.4000 | 2,285.1000 | ||||||
| Share Capital | 25.6000 | 25.6000 | 25.6000 | 25.6000 | 25.6000 | ||||||
| Total Equity | 897.3000 | 836.2000 | 831.1000 | 1,125.5000 | 1,166.4000 | ||||||
| Minority Interests | 10.7000 | 12.7000 | 14.9000 | 18.7000 | 21.4000 | ||||||
| Total liabilities equity | 2,276.5000 | 2,326.2000 | 2,484.5000 | 3,434.9000 | 3,451.5000 | ||||||
Income Statement
|
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,891.3000 | 1,867.4000 | 1,919.8000 | 2,103.7000 | 2,321.2000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 117.9000 | 114.2000 | 167.8000 | 185.2000 | 197.9000 | ||||||
| Interest Income | -49.8000 | -48 | -45.2000 | -50 | -38 | ||||||
| Income Before Taxes | 64.4000 | 66.5000 | 124.4000 | 136.3000 | 156.4000 | ||||||
| Income Taxes | 6.1000 | 5.9000 | 15.3000 | 20.2000 | 28 | ||||||
| Minority Interests Profit | -1.5000 | -1.5000 | -2.1000 | -2.8000 | -3.3000 | ||||||
| Net Income | 56.8000 | 59.1000 | 107 | 117.2000 | 131 | ||||||
Per Share
Cash Flow
|
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 280.1000 | 232.2000 | 252.9000 | 316.6000 | 295.5000 | ||||||
| Cash Flow from Investing Activities | -86.1000 | -49.3000 | -174.1000 | -197.7000 | -173 | ||||||
| Cash Flow from Financing | -226.4000 | -139.3000 | -101.5000 | 138.9000 | -131.4000 | ||||||
| Decrease / Increase in Cash | -32.4000 | 43.6000 | -22.7000 | 257.8000 | -8.9000 | ||||||
| Employees | 42,262 | 41,927 | 42,622 | 44,977 | 46,264 | ||||||
