2023-09-04  5:27:37 PM Chg. - Volume Bid9:00:24 AM Ask9:00:02 AM Market Capitalization Dividend Y. P/E Ratio
4.82EUR - 104
Turnover: 501.36
-Bid Size: - -Ask Size: - 649.45 mill.EUR 5.05% 13.50

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  61.9000   78.3000   130.9000   125.1000   128.1000
Intangible Assets
  161.8000   155.9000   183.1000   178.9000   226.8000
Long-Term Investments
  162.6000   169.5000   183.7000   203   201.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  301   385.9000   510.8000   859   1,377.8000
Current Assets
  1,637.2000   1,841.1000   2,111.1000   2,491.1000   2,817.5000
Total Assets
  2,169.5000   2,421   2,799.6000   3,235   3,693.4000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,764.6000   1,996.2000   2,362.2000   2,781   3,197.2000
Share Capital
  109.3350   109.1670   109.3340   109.3260   109.3140
Total Equity
  404.9000   424.8000   437.4000   454   496.2000
Minority Interests
  0.0000   0.0000   0.0000   .8000   1
Total liabilities equity
  2,169.5000   2,421   2,799.6000   3,235   3,693.4000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  608.7000   642.1000   689.6000   745.5000   907.3000
Depreciation (total)
  15.3000   16   26.4000   27.7000   30.4000
Operating Result
  37.6000   46.4000   47.1000   59.4000   96.8000
Interest Income
  -1.2000   -.5000   -2.3000   -2.8000   -4.2000
Income Before Taxes
  36.4000   45.8000   44.8000   56.3000   93.3000
Income Taxes
  8.6000   11.3000   7.8000   13.1000   30.4000
Minority Interests Profit
  -   0.0000   0.0000   0.0000   -.2000
Net Income
  27.8000   34.5000   36.9000   43.2000   62.6000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.2500   0.3200   0.3400   0.4000   0.5700
Dividend per Share
  0.2000   0.2000   0.2100   0.2300   0.3000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  115.5000   141.2000   191.6000   408.1000   546.4000
Cash Flow from Investing Activities
  -2.6000   -34.5000   -33.3000   -28.3000   -45.4000
Cash Flow from Financing
  -8.7000   -21.9000   -33.5000   -31.5000   14
Decrease / Increase in Cash
  104.2000   84.9000   124.9000   348.3000   515
Employees
  1,686   1,722   1,783   1,850   2,058