2024-11-09  1:04:30 PM Chg. 0.000 Volume Bid1:04:30 PM Ask1:04:30 PM Market Capitalization Dividend Y. P/E Ratio
37.450EUR 0.00% -
Turnover: -
37.450Bid Size: - 37.850Ask Size: - 3.75 bill.EUR 5.86% 5.96

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,936   2,144   2,632.5000   2,571   2,533.1000
Intangible Assets
  498.8000   493.4000   490.9000   482.6000   968.9000
Long-Term Investments
  662.3000   630.3000   859.5000   840.7000   858.6000
Fixed Assets
  -   -   -   -   -
Inventories
  1,137.8000   890.2000   983.5000   1,069.9000   969.1000
Accounts Receivable
  2,532.9000   1,735.9000   1,700.7000   1,511.9000   1,447.4000
Cash and Cash Equivalents
  2,790.4000   2,385.8000   2,460.8000   2,857   2,963.3000
Current Assets
  6,958.4000   6,791.7000   7,001   6,981.1000   7,236.2000
Total Assets
  11,054.1000   11,621.4000   12,250.8000   12,134.4000   12,225.8000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  3,402.4000   2,615.3000   2,826.6000   2,462.8000   2,421.4000
Long-term debt
  882.9000   1,087.6000   1,066.7000   992.1000   710.6000
Liabilities to Banks
  1,707.3000   1,756.1000   1,806.6000   1,444.9000   1,493.6000
Provisions
  2,010.4000   2,022.8000   2,213.9000   2,512.4000   2,488.9000
Liabilities
  7,656.4000   7,967.6000   8,394.9000   8,026.2000   8,154
Share Capital
  110   110   110   110   102.6000
Total Equity
  3,397.7000   3,653.8000   3,855.9000   4,108.2000   4,071.8000
Minority Interests
  27.2000   33.1000   33.7000   22.1000   24.3000
Total liabilities equity
  11,054.1000   11,621.4000   12,250.8000   12,134.4000   12,225.8000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  13,508.7000   15,221.8000   15,668.6000   14,749.7000   15,298.5000
Depreciation (total)
  386.2000   394.4000   510.7000   543.8000   549.6000
Operating Result
  448.4000   558.2000   602.6000   630.7000   896.1000
Interest Income
  -27.1000   -27.4000   -25.3000   -20.6000   -12.5000
Income Before Taxes
  421.2000   530.8000   577.2000   610.1000   883.5000
Income Taxes
  128.8000   168   198.7000   211   287.1000
Minority Interests Profit
  -13.5000   -9.2000   -6.9000   -3.8000   -10.7000
Net Income
  278.9000   353.5000   371.7000   395.2000   585.7000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.7200   3.4500   3.6200   3.8500   5.7100
Dividend per Share
  1.3000   1.3000   0.9000   6.9000   2.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,345.2000   736.2000   1,075.9000   1,279.7000   1,220.6000
Cash Flow from Investing Activities
  -333.3000   -587.9000   -593.3000   -349.6000   -377.6000
Cash Flow from Financing
  -234.5000   -534.2000   -411.6000   -495.9000   -743.9000
Decrease / Increase in Cash
  777.4000   -385.9000   71   434.2000   99.1000
Employees
  72,904   75,460   76,919   74,340   73,606