2024-11-12  10:27:45 AM Chg. +0.2550 Volume Bid8:23:02 PM Ask8:23:02 PM Market Capitalization Dividend Y. P/E Ratio
19.8600EUR +1.30% 100
Turnover: 1,986
19.2200Bid Size: 400 19.6750Ask Size: 400 29.58 bill.EUR - -

Assets

2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
2024
IFRS
in mill. JPY
Property and Equipment
  2.12 mill.   2.18 mill.   2.19 mill.   2.3 mill.   2.4 mill.
Intangible Assets
  195,289   188,555   253,039   277,316   458,246
Long-Term Investments
  186,010   141,848   167,845   208,021   7.47 mill.
Fixed Assets
  -   -   -   -   11.13 mill.
Inventories
  553,861   615,155   949,663   940,543   965,721
Accounts Receivable
  1.62 mill.   1.81 mill.   2.3 mill.   2.19 mill.   2.22 mill.
Cash and Cash Equivalents
  1.06 mill.   1.06 mill.   1.13 mill.   1.39 mill.   898,204
Current Assets
  4.12 mill.   4.21 mill.   5.72 mill.   5.67 mill.   5.77 mill.
Total Assets
  11.81 mill.   12.52 mill.   14.92 mill.   15.38 mill.   16.9 mill.

 

Liabilities

2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
2024
IFRS
in mill. JPY
Accounts Payable
  1.14 mill.   1.31 mill.   1.74 mill.   1.51 mill.   1.65 mill.
Long-term debt
  4.23 mill.   4 mill.   4.19 mill.   3.8 mill.   3.81 mill.
Liabilities to Banks
  -   -   -   -   -
Provisions
  641,144   261,365   266,161   310,513   1.13 mill.
Liabilities
  7.75 mill.   7.69 mill.   9.13 mill.   8.82 mill.   9.13 mill.
Share Capital
  -   -   342,384   342,560   343,062
Total Equity
  3.82 mill.   4.57 mill.   5.61 mill.   6.37 mill.   7.54 mill.
Minority Interests
  243,255   252,467   190,211   197,398   228,095
Total liabilities equity
  -   -   14.92 mill.   15.38 mill.   16.9 mill.

 

Income Statement

2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
2024
IFRS
in mill. JPY
Revenues
  6.89 mill.   8.01 mill.   11.76 mill.   14.31 mill.   13.32 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -48,265   -32,071   -27,325   -66,825   -103,762
Income Before Taxes
  -   -   -   -   -
Income Taxes
  123,008   99,821   226,810   240,668   221,914
Minority Interests Profit
  -19,799   -14,923   -22,948   -23,997   16,795
Net Income
  391,513   335,458   914,722   1.13 mill.   1.06 mill.

 

Per Share

2020
IFRS
in JPY
2021
IFRS
in JPY
2022
IFRS
in JPY
2023
IFRS
in JPY
2024
IFRS
in JPY
Earnings per Share
  226.1300   199.2800   561.6100   721.8200   705.6000
Dividend per Share
  80.0000   85.0000   105.0000   140.0000   170.0000

 

Cash Flow

2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
2024
IFRS
in mill. JPY
Cash Flow from Operating Activities
  526,376   772,696   806,896   1.05 mill.   864,419
Cash Flow from Investing Activities
  -185,230   -322,474   -181,191   -178,341   -427,547
Cash Flow from Financing
  -204,561   -486,963   -614,325   -634,685   -1.01 mill.
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  45,620   44,510   44,336   46,811   -