15/11/2024  21:56:59 Chg. -0.08 Volume Bid21:56:59 Ask21:56:59 Market Capitalization Dividend Y. P/E Ratio
2.50EUR -3.10% 176,771
Turnover: 454,416.50
2.50Bid Size: 7,266 2.57Ask Size: 3,300 101.38 mill.EUR 98.88% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  52   63.4000   112.8000   247.9000   596.6000
Intangible Assets
  20.8000   21.6000   21.2000   20.8000   63.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  42.6000   53.8000   56.7000   64   133.3000
Accounts Receivable
  15.7000   20.1000   26.3000   52   120.1000
Cash and Cash Equivalents
  12.3000   138.5000   149.7000   244.8000   121.9000
Current Assets
  83.3000   226.2000   249.9000   380.4000   435.9000
Total Assets
  164.9000   331.5000   401.7000   668.8000   1,122.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  21.8000   6.2000   6.2000   2.8000   51.1000
Liabilities to Banks
  24.9000   8.4000   8.9000   6.9000   57.4000
Provisions
  19.5100   22.4000   20.5000   35.9000   146.2000
Liabilities
  99.6000   101   142.3000   254   623.7000
Share Capital
  -   -   38.2000   40.4220   40.4220
Total Equity
  65.3000   230.5000   259.4000   414.8000   499.1000
Minority Interests
  -   1   1.4000   .2000   .3000
Total liabilities equity
  164.9000   331.5000   401.7000   668.8000   1,122.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  213.8000   242.2000   271.7000   362.7000   869.6000
Depreciation (total)
  8.9000   9.4000   10.5000   20.9000   66.6000
Operating Result
  14.8000   23.6000   36.9000   70.8000   146
Interest Income
  -1.7000   -.7400   -.2000   -.5000   -5
Income Before Taxes
  12.1000   21   36.5000   71.1000   133.1000
Income Taxes
  2.7000   7.5000   10.8000   20.6000   37.6000
Minority Interests Profit
  -   -.3000   -.4000   -.0700   -.1000
Net Income
  9.4000   13.3000   25.3000   50.4000   95.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.5900   0.3600   0.6600   1.2800   2.3600
Dividend per Share
  -   -   0.0000   0.0000   2.4800

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  24.2000   18.5000   69.8000   105.7000   232.9000
Cash Flow from Investing Activities
  -21.6000   -13.4000   -59   -105.8000   -373
Cash Flow from Financing
  -1.2000   121.6000   -.1000   94.9000   19.9000
Decrease / Increase in Cash
  1.3000   126.7000   10.8000   94.8000   -120.2000
Employees
  1,070   1,155   1,224   1,317   3,805