2024-08-26  5:09:00 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
17.90PLN - 56,300
Turnover: 1.01 mill.
-Bid Size: - -Ask Size: - 1.06 bill.PLN 1.81% 7.84

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  152,997   170,466   268,712
Intangible Assets
  5,822   5,261   9,199
Long-Term Investments
  506,252   489,014   490,841
Fixed Assets
  714,745   729,720   846,977
Inventories
  316,155   392,911   389,856
Accounts Receivable
  507,865   581,690   595,914
Cash and Cash Equivalents
  467,776   507,560   395,776
Current Assets
  1.33 mill.   1.52 mill.   1.44 mill.
Total Assets
  2.04 mill.   2.25 mill.   2.28 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  947,093   1.06 mill.   1.02 mill.
Long-term debt
  366,721   395,325   314,284
Liabilities to Banks
  -   -   -
Provisions
  11,631   -   61,558
Liabilities
  1.46 mill.   1.57 mill.   1.49 mill.
Share Capital
  -   -   -
Total Equity
  582,281   681,989   793,550
Minority Interests
  -   -   -
Total liabilities equity
  2.04 mill.   2.25 mill.   2.28 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  2.51 mill.   3.32 mill.   3.32 mill.
Depreciation (total)
  -   -   -
Operating Result
  174,474   178,372   223,883
Interest Income
  -18,417   -27,211   -53,670
Income Before Taxes
  -   -   -
Income Taxes
  28,047   31,966   34,799
Minority Interests Profit
  -   -   -
Net Income
  128,010   119,195   135,414

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  1.4000   1.3000   1.4800
Dividend per Share
  0.0800   0.2000   0.2100

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  205,375   133,302   147,674
Cash Flow from Investing Activities
  -54,489   -4,049   -145,804
Cash Flow from Financing
  27,893   -89,467   -113,655
Decrease / Increase in Cash
  -   -   -
Employees
  990   1,094   -