2024-10-31  11:00:33 PM Chg. -0.150 Volume Bid11:00:33 PM Ask11:00:33 PM Market Capitalization Dividend Y. P/E Ratio
30.940EUR -0.48% -
Turnover: -
30.940Bid Size: - 31.060Ask Size: - 22.2 bill.EUR 4.35% 11.21

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  10,883   11,379   13,169   10,821   11,231
Intangible Assets
  785   1,828   2,280   1,980   1,811
Long-Term Investments
  835   1,629   796   865   2,507
Fixed Assets
  14,485   18,243   20,534   18,555   19,620
Inventories
  4,508   4,447   4,694   3,959   5,115
Accounts Receivable
  3,084   3,307   3,532   3,018   3,576
Cash and Cash Equivalents
  1,773   2,100   1,466   4,747   4,482
Current Assets
  10,782   11,205   11,143   13,082   14,924
Total Assets
  25,267   29,448   31,677   31,637   34,544

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2,501   2,506   2,627   2,291   3,174
Long-term debt
  2,366   5,020   5,923   6,169   6,091
Liabilities to Banks
  2,859   6,154   7,081   7,715   -
Provisions
  1,789   1,641   1,559   1,200   7,784
Liabilities
  14,006   17,281   18,448   19,006   19,573
Share Capital
  359   360   357   357   -
Total Equity
  11,226   12,145   13,226   12,631   14,971
Minority Interests
  35   22   3   0.0000   -3
Total liabilities equity
  25,267   29,448   31,677   31,637   34,544

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  21,960   22,028   24,135   20,469   23,795
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,631   2,550   2,691   1,403   2,777
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,354   2,230   2,236   979   2,471
Income Taxes
  -661   -570   -506   -354   626
Minority Interests Profit
  7   17   21   7   -1
Net Income
  1,700   1,677   1,751   632   1,844

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.3475   2.3250   2.4225   0.8800   2.5800
Dividend per Share
  0.8875   0.9250   0.5000   0.5750   1.1300

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,741   2,831   3,321   3,366   2,906
Cash Flow from Investing Activities
  -2,060   -4,834   -2,247   -1,388   -1,751
Cash Flow from Financing
  -719   2,328   -1,740   1,344   -1,433
Decrease / Increase in Cash
  -53   327   -662   3,281   -
Employees
  107,807   111,117   121,339   117,454   118,414