2024-11-08  8:04:47 AM Chg. 0.00 Volume Bid9:11:51 PM Ask9:11:51 PM Market Capitalization Dividend Y. P/E Ratio
1,314.50EUR 0.00% 0
Turnover: 0.00
1,229.50Bid Size: 20 1,235.50Ask Size: 20 25.97 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  364.5000   410   469.4000   514.4000   511.4620
Intangible Assets
  104.4000   121.4000   117.6000   114.4000   112.7840
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,159.6800
Inventories
  217.1000   241.4000   198.9000   210.4000   204.5310
Accounts Receivable
  368.9000   425.1000   437.4000   466.7000   435.6480
Cash and Cash Equivalents
  447.6000   235.6000   101.7000   111.9000   85.2630
Current Assets
  1,144.9000   1,018.9000   864.9000   914   849.4300
Total Assets
  2,283.1000   2,203.5000   2,117.4000   2,152.8000   2,009.1100

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  138.1000   168.1000   142.4000   146   145.8960
Long-term debt
  -   -   -   -   335.7900
Liabilities to Banks
  10.9000   28.3000   41.6000   17.1000   116.2000
Provisions
  243.1000   244.6000   263.3000   197.4000   195.9000
Liabilities
  1,511.5000   1,422.3000   1,290.2000   1,217.8000   1,289.5150
Share Capital
  .4000   .4000   .4000   .5000   .4480
Total Equity
  771.6000   781.1000   827.2000   935.1000   719.5950
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,283.1000   2,203.5000   2,117.4000   2,152.8000   2,009.1100

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,968.2000   2,309.3000   2,341.5000   2,379   2,485.9830
Depreciation (total)
  14.8000   17.8000   21.4000   24.5000   33.6170
Operating Result
  327.6000   372.4000   405.4000   425.4000   -
Interest Income
  -20.1000   -23.2000   -22.8000   -22.7000   24.5370
Income Before Taxes
  307.5000   349.2000   382.6000   402.7000   445.0040
Income Taxes
  75.4000   79.7000   91.8000   96.6000   106.7630
Minority Interests Profit
  -   -   -   -   -
Net Income
  232.1000   269.5000   290.8000   306.1000   338.2410

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  6.9800   8.4500   9.3700   10.2200   11.7100
Dividend per Share
  -   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  268.3000   280.9000   327.7000   345.9000   418.9120
Cash Flow from Investing Activities
  -77   -132.3000   -97.3000   -84.8000   -94.4440
Cash Flow from Financing
  167.9000   -360.5000   -366.4000   -251.1000   -348.1080
Decrease / Increase in Cash
  362.5000   -212   -133.9000   10.2000   -26.6110
Employees
  11,200   12,000   12,400   12,500   13,100