2024-11-15  8:13:34 AM Chg. -0.050 Volume Bid9:51:11 PM Ask9:51:11 PM Market Capitalization Dividend Y. P/E Ratio
8.302EUR -0.60% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 6.85 bill.EUR 4.35% 12.53

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  62.5000   75.3000   78.9000   78.1000   83
Intangible Assets
  286.8000   335   321.1000   350.5000   405
Long-Term Investments
  3.3000   4.8000   3.2000   8.7000   7.8000
Fixed Assets
  -   -   -   -   -
Inventories
  148.6000   180.8000   180.2000   170   202.2000
Accounts Receivable
  202.3000   246.9000   220.7000   471.8000   436.2000
Cash and Cash Equivalents
  402.5000   358.6000   323.7000   281.9000   300.7000
Current Assets
  1,019.9000   1,159.3000   1,072.3000   930.1000   942.6000
Total Assets
  1,421.4000   1,629   1,530.3000   1,442.1000   1,531.4000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  107.3000   175.9000   101.2000   116.7000   129.2000
Long-term debt
  50.7000   74.7000   208.9000   243   292.4000
Liabilities to Banks
  83.3000   106.5000   241.1000   282   345.5000
Provisions
  122.7000   125.4000   131.1000   123.6000   139
Liabilities
  1,021.9000   1,146.7000   1,052.8000   996.9000   1,126.7000
Share Capital
  17.2000   17.2000   17.2000   17.2000   17.2000
Total Equity
  399.5000   482.2000   477.4000   445.3000   404.7000
Minority Interests
  1.1000   1.2000   0.0000   0.0000   2.9000
Total liabilities equity
  1,421.4000   1,629   1,530.3000   1,442.1000   1,531.4000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  1,385.6000   2,087.4000   1,911.5000   1,402.6000   1,201.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  111.9000   184.3000   141.9000   10.4000   -12.3000
Interest Income
  1.6000   -2   -4.4000   -8.4000   -8.3000
Income Before Taxes
  113.3000   179.7000   132.2000   .2000   -22.9000
Income Taxes
  34   51.9000   40.2000   .1000   -5.7000
Minority Interests Profit
  -   -   -   -   -.2000
Net Income
  79.3000   127.9000   92.1000   .2000   -17.3000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.4400   0.7100   0.5100   0.0000   -0.1000
Dividend per Share
  0.2130   0.3000   0.2000   0.1000   0.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  247   77.1000   -42.1000   19.9000   69.5000
Cash Flow from Investing Activities
  -67.7000   -83.8000   -57.3000   -65.2000   -86.8000
Cash Flow from Financing
  -50.6000   -33.2000   86   -1.3000   45.4000
Decrease / Increase in Cash
  128.8000   -39.9000   -13.3000   -46.6000   28.2000
Employees
  3,883   4,805   4,855   4,571   4,859