11/15/2024  8:13:34 AM Chg. -0.050 Volume Bid9:51:11 PM Ask9:51:11 PM Market Capitalization Dividend Y. P/E Ratio
8.302EUR -0.60% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 6.85 bill.EUR 4.35% 12.53

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  65.9000   56   53.3000   42.5000   356
Intangible Assets
  386.3000   359.1000   338.4000   318.2000   1,994
Long-Term Investments
  7.8000   6.9000   4.4000   2.1000   7
Fixed Assets
  -   -   -   -   -
Inventories
  210   185.8000   208.9000   196.2000   1,038
Accounts Receivable
  423.7000   409.3000   417.4000   443.3000   556
Cash and Cash Equivalents
  233   230.2000   233.4000   267.4000   537
Current Assets
  870.6000   830   876.3000   922.7000   2,658
Total Assets
  1,427   1,345.7000   1,357.8000   1,481.9000   188

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  89.4000   99.5000   529.8000   541.9000   539
Long-term debt
  183.7000   183.9000   178.7000   1.1000   1,131
Liabilities to Banks
  235.2000   236.4000   210.5000   234.1000   1,238
Provisions
  110.1000   92.9000   66.3000   146   458
Liabilities
  928.9000   875.6000   980.4000   1,102.7000   3,469
Share Capital
  17.2000   17.2000   17.2000   17.2000   107
Total Equity
  498.1000   470.1000   377.4000   379.2000   2,040
Minority Interests
  3.3000   3.2000   3   3.1000   3
Total liabilities equity
  1,427   1,345.7000   1,357.8000   1,481.9000   188

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,057.9000   1,139.2000   1,276.5000   1,210.3000   3,319
Depreciation (total)
  -   -   -   -   -
Operating Result
  -67.7000   24.6000   -66.1000   107.3000   239
Interest Income
  -6.8000   -7.4000   -7.1000   -10.7000   -39
Income Before Taxes
  -78.1000   14.5000   -75.4000   93.3000   201
Income Taxes
  -8.8000   12.6000   -8.2000   20.7000   52
Minority Interests Profit
  -.3000   .1000   0.0000   -.1000   0.0000
Net Income
  -69.6000   2   -67.3000   27.3000   138

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -0.4200   -0.0400   -0.4200   0.1000   0.1900
Dividend per Share
  0.0000   0.0000   0.0000   0.1000   0.2000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -84.6000   39.6000   70.4000   67.9000   491
Cash Flow from Investing Activities
  -22.9000   -18.9000   -21.3000   -27.4000   211
Cash Flow from Financing
  32.1000   -12.9000   -38.3000   -1.4000   -309
Decrease / Increase in Cash
  -75.5000   7.8000   10.8000   39.1000   393
Employees
  4,192   4,146   4,012   4,045   15,466