Metro AG METRO ORD SHS/ DE0007257503 /
24/05/2024 18:35:07 | Chg. - | Volume | Bid17:40:06 | Ask17:40:06 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
2.962EUR | - | 26,518 Turnover: 64,177.037 |
-Bid Size: - | -Ask Size: - | 1.45 bill.EUR | - | - |
Assets
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 10,025 | 7,955 | 8,141 | 858 | 809 | ||||||
Intangible Assets | 380 | 464 | 497 | 100 | 124 | ||||||
Long-Term Investments | 389 | 471 | 418 | 593 | 750 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 5,946 | 5,439 | 5,456 | 2,553 | 2,480 | ||||||
Accounts Receivable | 560 | 702 | 808 | 498 | 613 | ||||||
Cash and Cash Equivalents | 2,406 | 4,415 | 2,368 | 861 | 1,115 | ||||||
Current Assets | 12,432 | 14,449 | 11,583 | 6,136 | 6,193 | ||||||
Total Assets | 28,004 | 27,656 | 24,952 | 8,280 | 8,475 |
Liabilities
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 9,930 | 9,550 | 9,383 | 4,929 | 5,277 | ||||||
Long-term debt | 4,453 | 4,731 | 3,812 | 278 | 287 | ||||||
Liabilities to Banks | 7,068 | 7,366 | 4,759 | 544 | 440 | ||||||
Provisions | 1,421 | 1,410 | 1,408 | 302 | 359 | ||||||
Liabilities | 23,005 | 22,484 | 19,620 | 7,613 | 7,809 | ||||||
Share Capital | 835 | 835 | 835 | 835 | 919 | ||||||
Total Equity | 4,999 | 5,172 | 5,332 | 666 | 665 | ||||||
Minority Interests | 11 | -7 | 12 | -2 | -21 | ||||||
Total liabilities equity | 28,004 | 27,656 | 24,952 | 8,280 | 8,475 |
Income Statement
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 63,035 | 59,219 | 58,417 | 22,155 | 21,418 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1,273 | 711 | 1,513 | 334 | 419 | ||||||
Interest Income | -409 | -282 | -221 | -12 | -13 | ||||||
Income Before Taxes | 709 | 259 | 1,167 | 308 | 221 | ||||||
Income Taxes | 527 | 480 | 559 | 186 | 134 | ||||||
Minority Interests Profit | -55 | -42 | -58 | -51 | -2 | ||||||
Net Income | 127 | 672 | 599 | 1,102 | -212 |
Per Share
Cash Flow
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,008 | 1,846 | 1,552 | 758 | 684 | ||||||
Cash Flow from Investing Activities | -715 | 785 | -4 | -2,287 | -442 | ||||||
Cash Flow from Financing | -1,448 | -597 | -3,584 | 49 | 57 | ||||||
Decrease / Increase in Cash | -156 | 2,009 | -2,049 | -1,507 | 253 | ||||||
Employees | 255,033 | 233,962 | 226,053 | 57,852 | 61,962 |