2024-12-20  9:59:22 PM Chg. -13.300 Volume Bid10:00:41 PM Ask10:00:41 PM Market Capitalization Dividend Y. P/E Ratio
560.900EUR -2.32% 22,544
Turnover: 12.79 mill.
-Bid Size: - -Ask Size: - 1416.72 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,475   2,391   2,882   3,967   5,687
Intangible Assets
  162   1,388   -   3,929   3,246
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   4,825   26,514   27,755
Inventories
  -   -   -   -   -
Accounts Receivable
  547   719   1,109   1,678   2,559
Cash and Cash Equivalents
  1,512   2,384   3,323   4,315   4,907
Current Assets
  4,604   11,267   13,070   13,670   21,652
Total Assets
  6,331   15,103   17,895   40,184   49,407

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  63   65   87   176   196
Long-term debt
  -   -   0.0000   119   107
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,432   3,348   2,425   4,088   5,189
Share Capital
  -   -   -   -   -
Total Equity
  4,899   11,755   15,470   36,096   44,218
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,331   15,103   17,895   40,184   49,407

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  3,711   5,089   7,872   12,466   17,928
Depreciation (total)
  -   -   -   1,243   1,945
Operating Result
  1,756   538   2,804   4,994   6,225
Interest Income
  -42   -51   -56   -84   -31
Income Before Taxes
  1,695   494   2,754   4,910   6,194
Income Taxes
  695   441   1,254   1,970   2,506
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,000   53   1,491   2,925   3,669

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.5200   0.0200   0.6200   1.1200   1.3100
Dividend per Share
  -   0.0000   -   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,549   1,612   4,222   5,457   8,599
Cash Flow from Investing Activities
  -3,023   -7,024   -2,624   -5,913   -9,434
Cash Flow from Financing
  1,198   6,283   -667   1,571   1,582
Decrease / Increase in Cash
  -273   872   939   992   592
Employees
  3,200   4,619   6,337   9,199   12,691