11/8/2024  10:00:00 PM Chg. +97.9600 Volume Bid1:36:22 AM Ask1:36:22 AM Market Capitalization Dividend Y. P/E Ratio
1,872.0100USD +5.52% 1.36 mill.
Turnover: 1.01 bill.
1,860.0200Bid Size: 100 1,888.0000Ask Size: 100 94.91 bill.USD - 95.32

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  114.8370   165.6140   244.2570   391.6840   807.3670
Intangible Assets
  23.1740   18.5810   14.2750   14.1550   44.9740
Long-Term Investments
  34.7200   276.1360   263.9830   166.1110   88.5980
Fixed Assets
  386.2680   728.3960   992.8350   1,179.5250   1,926.1790
Inventories
  2.5490   4.6120   8.6260   118.1400   253.0770
Accounts Receivable
  28.1680   35.1530   35.4460   1,297.8000   3,136.6410
Cash and Cash Equivalents
  388.2600   440.3320   1,384.7400   1,856.3940   2,584.5860
Current Assets
  1,286.9190   1,511.1230   3,788.8560   5,346.8070   8,174.9790
Total Assets
  1,673.1870   2,239.5190   4,781.6910   6,526.3320   10,101.1580

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  312.0890   602.2280   631.3530   860.8760   2,233.2550
Liabilities to Banks
  318.7000   602.2000   817.5000   1,409.3000   3,518.7000
Provisions
  45.2000   115.1000   100   64.4000   62.5000
Liabilities
  1,347.4080   1,902.8190   2,798.5710   4,874.7540   8,569.4670
Share Capital
  .0440   .0450   .0500   .0500   .0500
Total Equity
  325.7790   336.7000   1,983.1200   1,651.5780   1,531.6910
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,673.1870   2,239.5190   4,781.6910   6,526.3320   10,101.1580

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,398.0950   1,439.6530   2,296.3140   3,973.4650   7,069.4090
Depreciation (total)
  -   -   -   104.9920   203.9420
Operating Result
  56.2730   -69.4820   -153.1610   127.6920   440.7030
Interest Income
  45.9010   42.0390   113.5230   -3.9230   -90.7420
Income Before Taxes
  54.0700   -65.4520   -107.2460   81.3150   240.6280
Income Taxes
  -40.2900   28.8670   -64.7530   82.0220   148.8020
Minority Interests Profit
  -   -   -   -   -
Net Income
  13.7800   -36.5850   -171.9990   -.7070   83.3040

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.3100   -0.8200   -3.7100   -0.0800   1.6700
Dividend per Share
  0.6000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  269.0100   230.9070   451.0910   1,182.5520   965.0430
Cash Flow from Investing Activities
  -22.6410   -672.4590   -1,447.7900   -252.1810   -1,596.5330
Cash Flow from Financing
  -50.9030   608.8820   2,021.0120   242.2660   1,924.9830
Decrease / Increase in Cash
  154.1200   76.4350   986.7290   1,056.8000   1,139.7390
Employees
  5,582   7,239   9,703   15,546   29,957