08/11/2024  22:00:00 Chg. +97.9600 Volume Bid01:36:22 Ask01:36:22 Market Capitalization Dividend Y. P/E Ratio
1,872.0100USD +5.52% 1.36 mill.
Turnover: 1.01 bill.
1,860.0200Bid Size: 100 1,888.0000Ask Size: 100 94.91 bill.USD - 95.32

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  165.6140   244.2570   391.6840   807.3670   993
Intangible Assets
  18.5810   14.2750   14.1550   44.9740   25
Long-Term Investments
  276.1360   263.9830   166.1110   88.5980   322
Fixed Assets
  728.3960   992.8350   1,179.5250   1,926.1790   2,783
Inventories
  4.6120   8.6260   118.1400   253.0770   152
Accounts Receivable
  35.1530   35.4460   1,297.8000   3,136.6410   4,780
Cash and Cash Equivalents
  440.3320   1,384.7400   1,856.3940   2,584.5860   1,910
Current Assets
  1,511.1230   3,788.8560   5,346.8070   8,174.9790   10,953
Total Assets
  2,239.5190   4,781.6910   6,526.3320   10,101.1580   13,736

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  602.2280   631.3530   860.8760   2,233.2550   2,627
Liabilities to Banks
  602.2000   817.5000   1,409.3000   3,518.7000   -
Provisions
  115.1000   100   64.4000   62.5000   -
Liabilities
  1,902.8190   2,798.5710   4,874.7540   8,569.4670   11,909
Share Capital
  .0450   .0500   .0500   .0500   -
Total Equity
  336.7000   1,983.1200   1,651.5780   1,531.6910   1,827
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,239.5190   4,781.6910   6,526.3320   10,101.1580   13,736

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,439.6530   2,296.3140   3,973.4650   7,069.4090   10,537
Depreciation (total)
  -   -   104.9920   203.9420   403
Operating Result
  -69.4820   -153.1610   127.6920   440.7030   1,034
Interest Income
  42.0390   113.5230   -3.9230   -90.7420   -56
Income Before Taxes
  -65.4520   -107.2460   81.3150   240.6280   780
Income Taxes
  28.8670   -64.7530   82.0220   148.8020   298
Minority Interests Profit
  -   -   -   -   -
Net Income
  -36.5850   -171.9990   -.7070   83.3040   482

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.8200   -3.7100   -0.0800   1.6700   9.5700
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  230.9070   451.0910   1,182.5520   965.0430   2,940
Cash Flow from Investing Activities
  -672.4590   -1,447.7900   -252.1810   -1,596.5330   -3,871
Cash Flow from Financing
  608.8820   2,021.0120   242.2660   1,924.9830   916
Decrease / Increase in Cash
  76.4350   986.7290   1,056.8000   1,139.7390   -285
Employees
  7,239   9,703   15,546   29,957   -