MENSCH UND MASCH.O.N./ DE0006580806 /
2024-11-14 4:00:20 PM | Chg. -0.40 | Volume | Bid4:00:24 PM | Ask4:00:24 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
52.40EUR | -0.76% | 0 Turnover: 0.00 |
52.40Bid Size: 100 | 53.00Ask Size: 100 | 883.93 mill.EUR | 3.13% | 30.62 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 12.9000 | 13 | 13.1000 | 13.2000 | 13.2000 | ||||||
Intangible Assets | 11.4000 | 10.5000 | 9.5000 | 9.6000 | 10.5000 | ||||||
Long-Term Investments | 1 | 1.1000 | 1.1000 | .9000 | .9000 | ||||||
Fixed Assets | 63.6000 | 63.4000 | 62.4000 | 62 | 63 | ||||||
Inventories | 2.4000 | 2.7000 | 3.2000 | 4.6000 | 2.8000 | ||||||
Accounts Receivable | 21.2000 | 23.6000 | 22.6000 | 23 | 24.8000 | ||||||
Cash and Cash Equivalents | 6.6000 | 6.5000 | 9.6000 | 6.4000 | 7.7000 | ||||||
Current Assets | 39.1000 | 40.8000 | 40.2000 | 38.6000 | 38.8000 | ||||||
Total Assets | 102.7000 | 104.2000 | 102.5000 | 100.5000 | 101.8000 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 8.3000 | 9.3000 | 8.6000 | 12.8000 | 13.3000 | ||||||
Long-term debt | 33.9000 | 31.2000 | 31.3000 | 23.6000 | 21.4000 | ||||||
Liabilities to Banks | 33.9000 | 31.2000 | 31.3000 | 23.6000 | 21.4000 | ||||||
Provisions | 8.2000 | 8.4000 | 9 | 9.4000 | 12.2900 | ||||||
Liabilities | 68.8000 | 65 | 62.9000 | 59.9000 | 57.9000 | ||||||
Share Capital | 15.6000 | 16.1860 | 16.5720 | 16.6830 | 16.6830 | ||||||
Total Equity | 33.8000 | 39.2000 | 39.6000 | 40.6000 | 43.9000 | ||||||
Minority Interests | .4000 | 2.4000 | 1.4000 | 1.3000 | 1 | ||||||
Total liabilities equity | 102.7000 | 104.2000 | 102.5000 | 100.5000 | 101.8000 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 125.8000 | 140 | 160.4000 | 167.1000 | 160.9000 | ||||||
Depreciation (total) | 4 | 4.1000 | 4.3000 | 3.3000 | 2.8000 | ||||||
Operating Result | 3.8000 | 6.8000 | 8.5000 | 12.5000 | 15.2000 | ||||||
Interest Income | -1.2000 | -1.2000 | -.9000 | -1.4000 | -1.6000 | ||||||
Income Before Taxes | 2.6000 | 5.6000 | 7.5000 | 11.1000 | 13.6000 | ||||||
Income Taxes | -.4000 | 1.5000 | 3.3000 | 4.1000 | 4.6000 | ||||||
Minority Interests Profit | -.3000 | -.4000 | -.4000 | -.4000 | -.4000 | ||||||
Net Income | 2.6000 | 3.7000 | 3.8000 | 6.6000 | 8.6000 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3.8000 | 6.3000 | 14.7000 | 14.6000 | 15.2000 | ||||||
Cash Flow from Investing Activities | -11.6000 | -3.4000 | -5 | -3.4000 | -3.8000 | ||||||
Cash Flow from Financing | 8 | -3 | -6.6000 | -14.5000 | -10.1000 | ||||||
Decrease / Increase in Cash | .2000 | -.2000 | 3.1000 | -3.2000 | 1.4000 | ||||||
Employees | 705 | 718 | 731 | 759 | 784 |