MEDION AG O.N./ DE0006605009 /
11/7/2024 5:36:03 PM | Chg. -0.100 | Volume | Bid11/7/2024 | Ask11/7/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
15.000EUR | -0.66% | 225 Turnover: 3,353.500 |
-Bid Size: - | -Ask Size: - | 721.43 mill.EUR | 4.63% | 20.99 |
Assets
|
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 23.2000 | 22.3000 | 25.3000 | 27.1000 | 26.6000 | ||||||
Intangible Assets | 5.9000 | 4.5000 | 4.1000 | 3.2000 | 2.6000 | ||||||
Long-Term Investments | .4000 | .6000 | .6000 | .5000 | .5000 | ||||||
Fixed Assets | 41.3000 | 42.8000 | 44.6000 | 37.6000 | 36.6000 | ||||||
Inventories | 143.7000 | 131.1000 | 162.4000 | 185.1000 | 269.7000 | ||||||
Accounts Receivable | 182 | 175.7000 | 188.5000 | 219.4000 | 220.9000 | ||||||
Cash and Cash Equivalents | 90.7000 | 115 | 121.3000 | 166.7000 | 140.7000 | ||||||
Current Assets | 679.5000 | 701.8000 | 727.8000 | 784.2000 | 753 | ||||||
Total Assets | 720.8000 | 744.6000 | 772.4000 | 821.8000 | 789.6000 |
Liabilities
|
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 88.3000 | 120.4000 | 149.8000 | 177.7000 | 165.2000 | ||||||
Long-term debt | - | - | .5000 | .0800 | 1.8000 | ||||||
Liabilities to Banks | 87.6000 | 78.3000 | 91.2000 | 87.0800 | 56.6000 | ||||||
Provisions | 114.6200 | 101.8000 | 89.3000 | 84.2000 | 71.5900 | ||||||
Liabilities | 331.8000 | 344.5000 | 363 | 396.2000 | 365.5000 | ||||||
Share Capital | 48.4180 | 48.4180 | 48.4180 | 48.4180 | 48.4180 | ||||||
Total Equity | 389 | 400.1000 | 409.3000 | 425.7000 | 424.1000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 720.8000 | 744.6000 | 772.4000 | 821.8000 | 789.6000 |
Income Statement
|
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,285.7000 | 741.6000 | 825.1000 | 983.7000 | 1,038.5000 | ||||||
Depreciation (total) | 4.9000 | 3.6000 | 3.7000 | 4.5000 | 3.1000 | ||||||
Operating Result | 38.2000 | 35.2000 | 41.9000 | 55.4000 | 46.6000 | ||||||
Interest Income | -.3000 | 1 | -.2000 | -.5000 | -.8000 | ||||||
Income Before Taxes | 37.9000 | 36.2000 | 41.6000 | 55 | 45.9000 | ||||||
Income Taxes | 6.7000 | 6.5000 | 13 | 17 | 14.1000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 31.2000 | 29.8000 | 28.6000 | 38 | 31.8000 |
Per Share
Cash Flow
|
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 67.6000 | 68.2000 | -.7000 | -6.5000 | -41.3000 | ||||||
Cash Flow from Investing Activities | -64.2000 | -20 | 24.5000 | 75.9000 | 78.3000 | ||||||
Cash Flow from Financing | -12.3000 | -24.3000 | -14.1000 | -29.3000 | -64.6000 | ||||||
Decrease / Increase in Cash | -8.9000 | 23.8000 | 9.7000 | 40.1000 | -27.6000 | ||||||
Employees | 1,043 | 1,016 | 1,004 | 1,011 | 1,021 |