2024-11-15  9:44:12 PM Chg. -0.10 Volume Bid- Ask9:44:12 PM Market Capitalization Dividend Y. P/E Ratio
18.16USD -0.55% 5,153
Turnover: 94,193.17
-Bid Size: - 18.18Ask Size: 100 197.97 mill.USD 27.35% 1.98

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  26.0390   27.6330   56.1310   57.1850   51.4670
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  40.5020   41.7700   91.4600   93.4290   85.8790
Inventories
  48.7710   53.3920   180.0430   118.8560   54.5910
Accounts Receivable
  1.4370   .5840   -   -   -
Cash and Cash Equivalents
  76.9740   163.7230   104.1830   87.6910   94.4400
Current Assets
  154.1510   234.3140   306.8660   222.7840   224.0290
Total Assets
  194.6530   276.0840   398.3260   316.2130   309.9080

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  89.8210   118.8380   195.8520   161.1690   108.4270
Share Capital
  .0120   .0120   .0120   .0110   .0110
Total Equity
  104.8320   157.2460   202.4740   155.0440   201.4810
Minority Interests
  -   -   -   -   -
Total liabilities equity
  194.6530   276.0840   398.3260   316.2130   309.9080

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  713.6720   934.8420   1,526.0870   1,598.5770   1,072.0540
Depreciation (total)
  -   -   -   -   -
Operating Result
  91.0390   134.1590   216.2410   184.8060   126.4020
Interest Income
  1.2950   .2460   -.2310   -.7010   2.4900
Income Before Taxes
  92.3630   134.2650   216.1290   184.0590   128.7970
Income Taxes
  14.4470   31.4060   52.0980   40.4910   29.3820
Minority Interests Profit
  -   -   -   -   -
Net Income
  77.9160   102.8590   164.0310   143.5680   99.4150

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  6.6200   8.7400   14.0100   12.8200   9.1300
Dividend per Share
  3.3800   4.5200   5.6800   6.5600   4.9500

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  84.2610   145.1960   94.5450   194.5700   147.6570
Cash Flow from Investing Activities
  -6.3280   -1.2820   -29.0640   -11.4140   -61.0470
Cash Flow from Financing
  -82.3240   -57.1440   -125.1330   -199.5810   -79.7890
Decrease / Increase in Cash
  -4.3900   86.7490   -59.5400   -16.4920   6.7490
Employees
  550   -   -   -   -