10/31/2024  5:31:30 PM Chg. +1.60 Volume Bid7:46:07 PM Ask7:46:07 PM Market Capitalization Dividend Y. P/E Ratio
164.60CHF +0.98% 3,261
Turnover: 531,898.80
163.40Bid Size: 290 163.40Ask Size: 6 960.44 mill.CHF 3.95% 12.09

Assets

2014
Swiss GAAP FER
in mill. CHF
2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
Property and Equipment
  492.4000   515.5000   527.6000   524.9000   567.1000
Intangible Assets
  5.8000   6.2000   8.6000   8.7000   8.8000
Long-Term Investments
  4.3000   6.3000   9.5000   6.7000   6.3000
Fixed Assets
  502.5000   528   545.7000   540.4000   582.2000
Inventories
  1.3000   1.4000   1.4000   2   1.8000
Accounts Receivable
  7.9000   9.1000   7.7000   9.6000   14.6000
Cash and Cash Equivalents
  49.7000   49.1000   58.8000   82.3000   87.4000
Current Assets
  66.9000   70.1000   79.6000   116.4000   132.1000
Total Assets
  569.5000   598.1000   625.3000   656.8000   714.3000

 

Liabilities

2014
Swiss GAAP FER
in mill. CHF
2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
Accounts Payable
  18.5000   15.3000   23.8000   18   28.2000
Long-term debt
  23   28.2000   33   36.4000   41.3000
Liabilities to Banks
  23.7000   28.9000   33.7000   37.1000   42
Provisions
  44.5000   44.1000   44.4000   44.1000   43.3000
Liabilities
  108.6000   110.7000   119.2000   120.8000   144.7000
Share Capital
  8.8000   8.8000   8.8000   8.8000   8.8000
Total Equity
  455   481.9000   502   531.5000   565.4000
Minority Interests
  5.4000   5.6000   4.1000   4.4000   4.3000
Total liabilities equity
  569.5000   598.1000   625.3000   656.8000   714.3000

 

Income Statement

2014
Swiss GAAP FER
in mill. CHF
2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
Revenues
  165.3000   178.7000   169   193.8000   212.8000
Depreciation (total)
  28.9000   32.4000   33.8000   34.7000   34.1000
Operating Result
  38.6000   47   36.3000   53   61
Interest Income
  -   -   -   -   -
Income Before Taxes
  38.9000   46.8000   38.9000   53   61
Income Taxes
  -8.3000   -10.3000   -7.9000   -11.4000   -13.2000
Minority Interests Profit
  -.2000   -.3000   -.1000   -.3000   .1000
Net Income
  30.4000   36.2000   30.9000   41.3000   47.9000

 

Per Share

2014
Swiss GAAP FER
in CHF
2015
Swiss GAAP FER
in CHF
2016
Swiss GAAP FER
in CHF
2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
Earnings per Share
  5.2000   6.2100   5.3000   7.0800   8.2100
Dividend per Share
  1.8000   2.0000   2.1000   2.4000   2.8000

 

Cash Flow

2014
Swiss GAAP FER
in mill. CHF
2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  56.7000   63.3000   68.5000   63.6000   79.9000
Cash Flow from Investing Activities
  -56.9000   -57.8000   -50.4000   -29.8000   -63.6000
Cash Flow from Financing
  -8.7000   -6.1000   -8.4000   -10.4000   -11.2000
Decrease / Increase in Cash
  -9   -.6000   9.8000   23.4000   5.1000
Employees
  519   525   536   542   600