2024-11-07  5:36:22 PM Chg. - Volume Bid9:11:32 AM Ask9:11:32 AM Market Capitalization Dividend Y. P/E Ratio
2.560EUR - 20
Turnover: 48.060
2.460Bid Size: 3,189 2.620Ask Size: 852 116.85 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  617.5000   572   508.3000   543.9380   514.3780
Intangible Assets
  8.9000   8.8000   7   5.6650   6.1150
Long-Term Investments
  .9000   .9000   .8000   -   -
Fixed Assets
  731.8000   683.6000   615.3000   654.1030   580.6750
Inventories
  8.1000   9.3000   8.5000   8.8690   7.2960
Accounts Receivable
  101.1000   76.3000   81.2000   88.4890   81.5810
Cash and Cash Equivalents
  37.2000   100.4000   119.5000   88.0390   115.2850
Current Assets
  166   203.9000   265.9000   262.0080   299.8260
Total Assets
  897.8000   887.5000   881.2000   916.1110   880.5010

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  17.6000   11.3000   13   14.4950   12.6260
Long-term debt
  472.2000   444.3000   397.6000   67.5420   66.4180
Liabilities to Banks
  564.8000   542.8000   514.7000   -   -
Provisions
  99.6000   107.7000   98.6000   52.8330   29.7730
Liabilities
  707.1000   710.7000   698.2000   706.7890   684.4720
Share Capital
  47.5000   47.5000   47.5000   -   -
Total Equity
  190.7000   176.8000   183   209.2060   195.9170
Minority Interests
  -.2000   -.3000   -.3000   .1150   .1110
Total liabilities equity
  897.8000   887.5000   881.2000   916.1110   880.5010

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  673.1000   659.9000   673.1000   704.6960   730.0710
Depreciation (total)
  71.2000   77.3000   73.7000   71.4040   86.0050
Operating Result
  22.4000   .2000   11.6000   19.5190   12.7210
Interest Income
  -10.8100   -10.2500   -9.2500   -9.7430   -21.4100
Income Before Taxes
  11.6000   -10.1000   2.4000   9.7770   -8.6880
Income Taxes
  1.9000   -1.1000   1   .0580   2.0350
Minority Interests Profit
  -.0200   .0400   -.0200   .2780   .0520
Net Income
  9.7000   -9   1.5000   9.4400   -10.7760

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.2000   -0.1900   0.0300   0.2000   -0.2300
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  69.6000   118.7000   82   34.6390   78.0010
Cash Flow from Investing Activities
  -35.6000   -8.6000   -7.1000   -6.2420   -9.5110
Cash Flow from Financing
  -30.5000   -46.5000   -55.3000   -56.1710   -45.4790
Decrease / Increase in Cash
  3.4000   63.2000   19.6000   -   -
Employees
  7,323   7,349   7,115   7,025   7,016