9/26/2024  4:51:38 PM Chg. - Volume Bid2:56:35 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
4.06CHF - 412
Turnover: 1,672.72
-Bid Size: - -Ask Size: - 131.67 mill.CHF - -

Assets

2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Property and Equipment
  221.2000   200.1000   179.5000   168.4920   163.0860
Intangible Assets
  1   2.6000   5.2000   12.5390   15.8200
Long-Term Investments
  1.7000   1.7000   3.1000   10.5120   8.0830
Fixed Assets
  224.6000   205.1000   187.8000   191.5610   186.9890
Inventories
  24.5000   25.3000   37.4000   15.1720   17.2910
Accounts Receivable
  61.3000   11.2000   45.4000   42.6930   42.5670
Cash and Cash Equivalents
  138.3000   130.1000   113.7000   151.9330   65.6970
Current Assets
  255.9000   194.3000   216   251.9850   149.4770
Total Assets
  480.5000   399.5000   403.9000   443.5280   336.4660

 

Liabilities

2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Accounts Payable
  18.8000   3.9000   15.6000   9.5860   29.0630
Long-term debt
  271.6000   242   237.9000   133.6620   128.7750
Liabilities to Banks
  274.4000   254.7000   246.4000   -   -
Provisions
  21.3000   16   12.1000   10.0600   4.3170
Liabilities
  432.6000   332.2000   356   330.2720   237.5550
Share Capital
  60.0660   148.6940   148.6940   -   31.0530
Total Equity
  46.6000   67.3000   47.8000   109.0600   98.9110
Minority Interests
  1.3000   0.0000   0.0000   4.1960   4.8240
Total liabilities equity
  480.5000   399.5000   403.9000   443.5280   336.4660

 

Income Statement

2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Revenues
  445.2000   188   243.3000   394.0500   393.7140
Depreciation (total)
  24.5000   21   21.8000   27.7400   13.6200
Operating Result
  -2.7000   -66.1000   -13.3000   -13.7250   -1.3020
Interest Income
  -   -   -   -   -
Income Before Taxes
  -7.9000   -72.4000   -17.9000   -   -
Income Taxes
  -2   .2000   .6000   -5.6440   6.2460
Minority Interests Profit
  0.0000   .5000   .4000   -.2610   -1.2730
Net Income
  -9.7000   -71.7000   -16.8000   -9.0090   -12.7710

 

Per Share

2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
2021
Swiss GAAP FER
in CHF
2022
IFRS
in CHF
2023
IFRS
in CHF
Earnings per Share
  -1.6100   -4.8200   -1.1400   -0.4900   -0.4100
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Cash Flow from Operating Activities
  8.6000   -84.9000   -20.2000   -8.8650   26.4310
Cash Flow from Investing Activities
  1.2000   -.3000   8   -25.4670   -10.0780
Cash Flow from Financing
  -.5000   77.4000   -4   76.0200   -100.3310
Decrease / Increase in Cash
  8.8000   -8.2000   -16.4000   -   -
Employees
  1,000   710   662   794   -