-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - 2,000
Turnover: -
-Bid Size: - -Ask Size: - 216.05 mill.USD - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  173.6000   143.4000   129.8000   136.2000   140.9000
Intangible Assets
  3.3000   2.4000   2   2.5000   4.2000
Long-Term Investments
  .1000   0.0000   9.9000   12.7000   .1000
Fixed Assets
  -   -   -   -   -
Inventories
  85.2000   66.6000   66.8000   75.7000   78.8000
Accounts Receivable
  138.4000   133.8000   121.9000   127.7000   130.6000
Cash and Cash Equivalents
  0.0000   35.3000   23.3000   24.8000   26
Current Assets
  231.9000   245.8000   225.4000   240   244.6000
Total Assets
  445.8000   430.1000   396.4000   418.7000   419.9000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  155.4000   136   129.2000   128.9000   138
Long-term debt
  1.5000   3.9000   .1000   -   .1000
Liabilities to Banks
  2.2000   4.7000   1.9000   1.2000   .8000
Provisions
  20.6000   25.4000   16.9000   15.8000   17.3000
Liabilities
  339.1000   361.1000   338.9000   349.6000   355.7000
Share Capital
  18.3000   18.3000   18.3000   18.3000   18.3000
Total Equity
  106.7000   68.6000   57.5000   69.1000   64.2000
Minority Interests
  .6000   .6000   .6000   .6000   .6000
Total liabilities equity
  445.8000   430.1000   396.4000   418.7000   419.9000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  761.4000   744.2000   704.2000   680.9000   705.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  15   -13.9000   9.7000   32.9000   39.8000
Interest Income
  -6   -7.4000   -7.1000   -7.1000   -20.6000
Income Before Taxes
  9   -21.3000   2.6000   25.8000   19.2000
Income Taxes
  3.5000   -2.2000   3.3000   8.8000   10.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  5.5000   -19.1000   -.7000   17   8.9000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.0300   -0.1050   -0.0040   0.0930   0.0490
Dividend per Share
  0.0500   0.0500   0.0360   0.0360   0.0430

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  25.2000   22.5000   20.9000   34.9000   37.3000
Cash Flow from Investing Activities
  -18.3000   -17   -18.6000   -15.2000   -9.3000
Cash Flow from Financing
  -22.6000   30.3000   -13.1000   -20   -27.8000
Decrease / Increase in Cash
  -15.7000   35.8000   -10.8000   -.3000   .2000
Employees
  4,898   4,826   4,747   4,616   4,125