-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - 2,000
Turnover: -
-Bid Size: - -Ask Size: - 214.65 mill.USD - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  136.2000   140.9000   135.6000   136   134.7000
Intangible Assets
  2.5000   4.2000   9.5000   9.1000   8.5000
Long-Term Investments
  12.7000   .1000   .1000   .1000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  75.7000   78.8000   88.9000   95   97.5000
Accounts Receivable
  127.7000   130.6000   144.1000   134.2000   0.0000
Cash and Cash Equivalents
  24.8000   26   11.7000   14.4000   44.2000
Current Assets
  240   244.6000   269   258   287.6000
Total Assets
  418.7000   419.9000   448.1000   435.1000   471.8000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  128.9000   138   153.6000   137.4000   198.1000
Long-term debt
  -   .1000   .2000   .4000   .3000
Liabilities to Banks
  1.2000   .8000   .5000   .7000   .7000
Provisions
  15.8000   17.3000   20.9000   21.5000   28.9000
Liabilities
  349.6000   355.7000   380.5000   370.9000   404.9000
Share Capital
  18.3000   18.3000   18.3000   18.3000   18.3000
Total Equity
  69.1000   64.2000   67.6000   64.2000   66.9000
Minority Interests
  .6000   .6000   0.0000   0.0000   0.0000
Total liabilities equity
  418.7000   419.9000   448.1000   435.1000   471.8000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  680.9000   705.2000   755   721.3000   706.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  32.9000   39.8000   31.8000   26.6000   15.4000
Interest Income
  -7.1000   -20.6000   -5.3000   -4.6000   -4.2000
Income Before Taxes
  25.8000   19.2000   26.5000   22   11.2000
Income Taxes
  8.8000   10.3000   7.5000   10   4.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  17   8.9000   3.4000   8.1000   6.5000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.0930   0.0490   0.0190   0.0440   0.0360
Dividend per Share
  0.0360   0.0430   0.0430   0.0330   0.0110

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  34.9000   37.3000   28.4000   7.3000   51.7000
Cash Flow from Investing Activities
  -15.2000   -9.3000   -58.6000   -4.6000   -15.3000
Cash Flow from Financing
  -20   -27.8000   15.9000   .1000   -8.1000
Decrease / Increase in Cash
  -.3000   .2000   -14.3000   2.8000   28.3000
Employees
  4,616   4,125   4,076   3,422   3,414