-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - 2,000
Turnover: -
-Bid Size: - -Ask Size: - 214.65 mill.USD - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  143.4000   129.8000   136.2000   140.9000   135.6000
Intangible Assets
  2.4000   2   2.5000   4.2000   9.5000
Long-Term Investments
  0.0000   9.9000   12.7000   .1000   .1000
Fixed Assets
  -   -   -   -   -
Inventories
  66.6000   66.8000   75.7000   78.8000   88.9000
Accounts Receivable
  133.8000   121.9000   127.7000   130.6000   144.1000
Cash and Cash Equivalents
  35.3000   23.3000   24.8000   26   11.7000
Current Assets
  245.8000   225.4000   240   244.6000   269
Total Assets
  430.1000   396.4000   418.7000   419.9000   448.1000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  136   129.2000   128.9000   138   153.6000
Long-term debt
  3.9000   .1000   -   .1000   .2000
Liabilities to Banks
  4.7000   1.9000   1.2000   .8000   .5000
Provisions
  25.4000   16.9000   15.8000   17.3000   20.9000
Liabilities
  361.1000   338.9000   349.6000   355.7000   380.5000
Share Capital
  18.3000   18.3000   18.3000   18.3000   18.3000
Total Equity
  68.6000   57.5000   69.1000   64.2000   67.6000
Minority Interests
  .6000   .6000   .6000   .6000   0.0000
Total liabilities equity
  430.1000   396.4000   418.7000   419.9000   448.1000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  744.2000   704.2000   680.9000   705.2000   755
Depreciation (total)
  -   -   -   -   -
Operating Result
  -13.9000   9.7000   32.9000   39.8000   31.8000
Interest Income
  -7.4000   -7.1000   -7.1000   -20.6000   -5.3000
Income Before Taxes
  -21.3000   2.6000   25.8000   19.2000   26.5000
Income Taxes
  -2.2000   3.3000   8.8000   10.3000   7.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -19.1000   -.7000   17   8.9000   3.4000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  -0.1050   -0.0040   0.0930   0.0490   0.0190
Dividend per Share
  0.0500   0.0360   0.0360   0.0430   0.0430

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  22.5000   20.9000   34.9000   37.3000   28.4000
Cash Flow from Investing Activities
  -17   -18.6000   -15.2000   -9.3000   -58.6000
Cash Flow from Financing
  30.3000   -13.1000   -20   -27.8000   15.9000
Decrease / Increase in Cash
  35.8000   -10.8000   -.3000   .2000   -14.3000
Employees
  4,826   4,747   4,616   4,125   4,076