11/15/2024  10:10:00 PM Chg. +0.05 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
6.03USD +0.84% 1.36 mill.
Turnover: 6.89 mill.
4.70Bid Size: 100 5.99Ask Size: 500 307.71 mill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  71.4000   69   69   8   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  11,927   8,693   5,862   6,835   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,596.9000   1,360   1,228   1,051   -
Cash and Cash Equivalents
  365.8000   473   814   1,161   782
Current Assets
  -   -   -   -   -
Total Assets
  32,279   26,873   21,724   16,953   16,284

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   3,011
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   1,638
Provisions
  -   -   -   -   -
Liabilities
  29,432.7000   25,150   18,530   13,654   12,334
Share Capital
  274.7000   275   277   278   281
Total Equity
  2,832.1000   1,700   3,173   3,278   3,950
Minority Interests
  -   -   -   -   -
Total liabilities equity
  32,279   26,873   21,724   16,953   16,284

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   1,270
Depreciation (total)
  58.6000   63   50   46   -
Operating Result
  -95.2000   -2,239   1,598   416   -
Interest Income
  -   -   -   -   210
Income Before Taxes
  -95.2000   -2,239   1,598   416   641
Income Taxes
  -147.8000   -920   364   166   72
Minority Interests Profit
  -   -   -   -   -
Net Income
  52.5000   -1,319   1,234   250   569

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.2600   -6.6900   6.3600   1.3000   2.9400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -1,256.7000   -2,976   -1,027   1,829   -333
Cash Flow from Investing Activities
  5,011.4000   4,295   4,195   -6   812
Cash Flow from Financing
  -3,428.2000   -1,816   -2,811   -1,566   -892
Decrease / Increase in Cash
  326.5000   -497   357   268   -421
Employees
  392   382   352   277   252