2024-11-15  10:26:53 AM Chg. -2.80 Volume Bid11:40:13 AM Ask11:40:13 AM Market Capitalization Dividend Y. P/E Ratio
100.80EUR -2.70% 1
Turnover: 100.80
100.60Bid Size: 50 101.20Ask Size: 50 594.89 mill.EUR 0.99% 47.64

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  157.8000   165   183.7000   190.8900   207.8910
Intangible Assets
  25.5000   22.9000   24.3000   21.6180   21.0980
Long-Term Investments
  104   125.6000   211.5000   -   -
Fixed Assets
  346.1000   369.7000   483.4000   359.8310   396.3660
Inventories
  47.1000   38.2000   46   65.0270   54.3770
Accounts Receivable
  73.1000   64.3000   58.4000   65.4690   81.9620
Cash and Cash Equivalents
  243.9000   209.7000   416.8000   362.7060   313.9010
Current Assets
  498.6000   432.9000   668.9000   761.6970   752.6550
Total Assets
  844.7000   802.7000   1,152.3000   1,121.5270   1,149.0200

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  56.7000   47.1000   53.4000   66.5710   66.3160
Long-term debt
  47.3000   37.4000   40.6000   30.3960   23.0440
Liabilities to Banks
  69.4000   54.9000   66   -   -
Provisions
  85.7000   87.8000   87.4000   223.3450   107.9970
Liabilities
  370.1000   303   343.8000   352   385.1120
Share Capital
  5.9410   5.9320   5.8470   -   -
Total Equity
  341.6000   354.9000   581.1000   542.5400   763.9080
Minority Interests
  133   144.8000   227.4000   226.9870   208.5820
Total liabilities equity
  844.7000   802.7000   1,152.3000   1,121.5270   1,149.0200

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  592.1000   689.8000   680.3000   896.4530   954.6200
Depreciation (total)
  26.6000   40   36.9000   43.4070   44.2720
Operating Result
  54.4000   30   19   44.5710   33.9190
Interest Income
  -2.4000   -3.5000   -2.9000   .3480   1.2590
Income Before Taxes
  44.3000   23.4000   13   42.9060   34.8270
Income Taxes
  9.2000   11.3000   10.7000   17.8620   9.6870
Minority Interests Profit
  -7.7000   2   -12.6000   12.3910   12.1040
Net Income
  26.9000   12.7000   -11.6000   11.7640   12.1500

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  4.4400   2.1400   -1.9600   2.0200   2.1200
Dividend per Share
  0.7000   1.7600   1.9800   0.9900   1.0000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  69.2000   56   59.1000   35.3700   126.3640
Cash Flow from Investing Activities
  -56.2000   -54.2000   -85.1000   -26.6970   -94.9750
Cash Flow from Financing
  -76.7000   -35.9000   232.8000   -62.6300   -80.0970
Decrease / Increase in Cash
  -63.6000   -34.1000   206.8000   -   -
Employees
  3,505   3,457   3,541   3,571   3,782