11/14/2024  10:10:00 PM Chg. -6.88 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
81.07USD -7.82% 1.57 mill.
Turnover: 89.53 mill.
80.00Bid Size: 100 92.10Ask Size: 100 4.88 bill.USD 1.38% 30.59

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  137.8300   131.5690   101.6510   77.5440   99.5890
Intangible Assets
  102.3580   109.0270   98.7690   88.0350   179.2500
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  699.2720   727.8390   693.4200   653.3680   956.3070
Inventories
  -   -   -   -   -
Accounts Receivable
  396.1770   444.3570   394.3380   357.6130   476.6900
Cash and Cash Equivalents
  74.6720   66.1990   166.2520   349.2450   105.5650
Current Assets
  580.8990   620.9800   657.2420   808.6320   789.4250
Total Assets
  1,280.1710   1,348.8190   1,350.6620   1,462   1,745.7320

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  155.4110   150.7110   122.0830   114.3780   177.7860
Long-term debt
  210.6180   165.3380   .5270   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  26.9000   24.8000   24.8000   30.8000   60.6000
Liabilities
  664.4720   595.6790   404.8940   375.5810   497.5310
Share Capital
  446.1320   461.6790   475.5920   487.5390   498.4330
Total Equity
  615.6990   753.1400   945.7680   1,086.4190   1,248.2010
Minority Interests
  3.3210   4.0590   5.6830   2.5520   .4090
Total liabilities equity
  1,280.1710   1,348.8190   1,350.6620   1,462   1,745.7320

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,099.8210   2,403.3600   2,450.9610   2,392.2360   2,886.8150
Depreciation (total)
  56.1970   71.7810   67.9770   62.1920   85.4580
Operating Result
  259.8320   286.6030   313.5120   295.4830   317.1070
Interest Income
  -1.3980   -4.1340   -2.1620   -1   -2.9570
Income Before Taxes
  259.8190   285.9680   314.2350   299.2090   317.3200
Income Taxes
  99.7700   105.8080   102.0530   78.3930   76.8250
Minority Interests Profit
  2.2770   1.7980   2.7560   .0650   -.3290
Net Income
  157.7720   178.3620   209.4260   220.7510   240.8240

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.3700   2.7100   3.1900   3.3700   3.7300
Dividend per Share
  0.1800   0.1800   0.1800   0.1800   1.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  206.2170   180.0260   337.2000   323.5250   356.7270
Cash Flow from Investing Activities
  -393.8720   -87.1030   -25.2210   -46.3040   -483.8830
Cash Flow from Financing
  111.1150   -96.8420   -215.4290   -91.8800   -110.8590
Decrease / Increase in Cash
  -83.4400   -8.4730   100.0530   182.9930   -240.0670
Employees
  17,000   18,800   20,400   18,600   29,600