MAX AUTOMATION SE NA O.N./ DE000A2DA588 /
2024-11-12 8:32:15 PM | Chg. 0.00 | Volume | Bid8:32:17 PM | Ask8:32:17 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
5.40EUR | 0.00% | 5,285 Turnover: 28,415 |
5.40Bid Size: 390 | 5.50Ask Size: 380 | 226.01 mill.EUR | - | 14.81 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 34.4000 | 36.2000 | 39 | 39.3000 | 32.5000 | ||||||
Intangible Assets | 4.3000 | 5.3000 | 13.3000 | 18.4000 | 18.8000 | ||||||
Long-Term Investments | .4000 | .6000 | .9000 | .3000 | 6 | ||||||
Fixed Assets | 69.6000 | 75.5000 | 107.8000 | 104.8000 | 110.9000 | ||||||
Inventories | 37.4000 | 37.4000 | 45.8000 | 42 | 39.7000 | ||||||
Accounts Receivable | 49.2000 | 53.4000 | 98.4000 | 82 | 99.8000 | ||||||
Cash and Cash Equivalents | 16.7000 | 22.8000 | 26.3000 | 52.4000 | 21.4000 | ||||||
Current Assets | 109.2000 | 116.9000 | 176.9000 | 184.3000 | 165.7000 | ||||||
Total Assets | 185.5000 | 199.6000 | 292.1000 | 295.4000 | 283.2000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 32.3000 | 43.5000 | 50.9000 | 45.8000 | 54.3000 | ||||||
Long-term debt | 8.7000 | 22.6000 | 54 | 56 | 48.7000 | ||||||
Liabilities to Banks | 16.8000 | 30.2000 | 69.1000 | 66.9000 | 70.1000 | ||||||
Provisions | 23 | 22.7000 | 31.1000 | 24.2000 | 25.6000 | ||||||
Liabilities | 99.5000 | 111.2000 | 197.9000 | 195.6000 | 176.9000 | ||||||
Share Capital | 26.8000 | 26.8000 | 26.8000 | 26.7940 | 26.7940 | ||||||
Total Equity | 86.1000 | 88.4000 | 94.2000 | 99.8000 | 106.2000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 185.5000 | 199.6000 | 292.1000 | 295.4000 | 283.2000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 260 | 244.3000 | 270 | 351.4000 | 383.8000 | ||||||
Depreciation (total) | 4.7000 | 5.1000 | 6.2000 | 10 | 7.5000 | ||||||
Operating Result | 16.1000 | 13.4000 | 17 | 16.6000 | 25.1000 | ||||||
Interest Income | -1.4000 | -1.5000 | -1.9000 | -3.8000 | -3.3000 | ||||||
Income Before Taxes | 14.8000 | 12.2000 | 14.7000 | 14.2000 | 16.3000 | ||||||
Income Taxes | 2.7000 | 3.8000 | 4.3000 | 4.2000 | 5.6000 | ||||||
Minority Interests Profit | -.7000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 11.4000 | 8.4000 | 10.3000 | 10 | 10.6000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -3.1000 | 22 | 22 | 17.8000 | 29.5000 | ||||||
Cash Flow from Investing Activities | -10.9000 | -7 | -40.1000 | -2.3000 | -15.8000 | ||||||
Cash Flow from Financing | 3.4000 | -8.9000 | 21.7000 | 10.3000 | -45 | ||||||
Decrease / Increase in Cash | -10.6000 | 6.1000 | 3.6000 | 25.8000 | -31.3000 | ||||||
Employees | 1,011 | 1,118 | 1,218 | 1,537 | 1,561 |