AUTONEUM N/ CH0127480363 /
11/13/2024 1:18:04 PM | Chg. -2.40 | Volume | Bid1:33:54 PM | Ask1:33:54 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
102.20CHF | -2.29% | 1,415 Turnover: 146,059 |
102.40Bid Size: 6 | 102.60Ask Size: 22 | 600.4 mill.CHF | 2.43% | 10.91 |
Assets
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 433.5000 | 500 | 623 | 688.9000 | 942.5000 | ||||||
Intangible Assets | 9.8000 | 8.8000 | 11.2000 | 11.5000 | 12 | ||||||
Long-Term Investments | 35.3000 | 43.5000 | 78 | 49.6000 | 55.9000 | ||||||
Fixed Assets | 553.6000 | 648 | 791.8000 | 897.5000 | 1,174.7000 | ||||||
Inventories | 130.9000 | 148.2000 | 213.9000 | 231.8000 | 193.8000 | ||||||
Accounts Receivable | 254.9000 | 276.1000 | 301.4000 | 273.1000 | 281.5000 | ||||||
Cash and Cash Equivalents | 78.7000 | 149.8000 | 103.8000 | 93.1000 | 98.7000 | ||||||
Current Assets | 561.1000 | 649.8000 | 692.5000 | 703.8000 | 664.4000 | ||||||
Total Assets | 1,114.7000 | 1,297.8000 | 1,484.3000 | 1,601.3000 | 1,839.1000 |
Liabilities
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 243.3000 | 253.8000 | 261.7000 | 305.6000 | 274.2000 | ||||||
Long-term debt | 170.9000 | 78.4000 | 242.5000 | 336.8000 | 652.4000 | ||||||
Liabilities to Banks | 184.9000 | 208.7000 | 288.7000 | 376.8000 | 758.3000 | ||||||
Provisions | 80 | 87.7000 | 89.2000 | 71.7000 | 63 | ||||||
Liabilities | 717.1000 | 798.8000 | 897.1000 | 973.7000 | 1,340.2000 | ||||||
Share Capital | .2000 | .2000 | .2000 | .2000 | .2000 | ||||||
Total Equity | 301.3000 | 394.3000 | 479.2000 | 519.3000 | 389.1000 | ||||||
Minority Interests | 96.2000 | 104.7000 | 107.9000 | 108.4000 | 109.8000 | ||||||
Total liabilities equity | 1,114.7000 | 1,297.8000 | 1,484.3000 | 1,601.3000 | 1,839.1000 |
Income Statement
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,085.9000 | 2,152.6000 | 2,203 | 2,281.5000 | 2,297.4000 | ||||||
Depreciation (total) | 65.1000 | 73.6000 | 77.9000 | 83.1000 | 196.9000 | ||||||
Operating Result | 126.5000 | 204.5000 | 178 | 114.1000 | -32.9000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 109.2000 | 194.2000 | 173.8000 | 104.5000 | -55.3000 | ||||||
Income Taxes | -40.5000 | -60.4000 | -55.3000 | -29.8000 | -22.4000 | ||||||
Minority Interests Profit | -26.5000 | -38 | -27.2000 | -19.6000 | -19.1000 | ||||||
Net Income | 42.2000 | 95.8000 | 91.3000 | 55.1000 | -96.8000 |
Per Share
Cash Flow
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 111.7000 | 194.1000 | 145.2000 | 124 | 119.2000 | ||||||
Cash Flow from Investing Activities | -123.1000 | -92.8000 | -195.7000 | -164.7000 | -129.1000 | ||||||
Cash Flow from Financing | -43.5000 | -28.6000 | 5.4000 | 34.3000 | 17.5000 | ||||||
Decrease / Increase in Cash | -62.2000 | 71.1000 | -45.9000 | -10.7000 | 5.6000 | ||||||
Employees | 11,423 | 11,725 | 12,133 | 12,946 | 13,128 |