11/6/2024  5:16:25 PM Chg. -0.88 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
36.95GBX -2.31% 4,680
Turnover(GBP): 1,729.8035
-Bid Size: - -Ask Size: - 233.35 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  2,122.6000   2,199.4000   2,360.7000   2,408.1000   2,350.4000
Intangible Assets
  37.6000   37.3000   67.6000   70   88.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  28.2000   28.7000   40.2000   44.6000   43.6000
Accounts Receivable
  41.2000   41.1000   68.8000   66.8000   61.5000
Cash and Cash Equivalents
  193.1000   185.6000   54.6000   41.4000   37.6000
Current Assets
  305.6000   299.3000   323.2000   310.9000   174.1000
Total Assets
  2,806.2000   2,797.2000   2,995.4000   3,046.8000   2,860.1000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  88.1000   88.2000   113.6000   123.2000   117.9000
Long-term debt
  167   202.7000   159.2000   148.6000   51.3000
Liabilities to Banks
  192.7000   240.7000   187.9000   177.5000   235.5000
Provisions
  205.5000   119.9000   107   107.8000   85.3000
Liabilities
  2,023.3000   2,045.1000   2,064   2,089.2000   2,049
Share Capital
  44.4000   44.4000   48.7000   48.7000   48.7000
Total Equity
  782.9000   752.1000   931.4000   957.6000   811.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,806.2000   2,797.2000   2,995.4000   3,046.8000   2,860.1000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  878.6000   937.3000   1,011.3000   1,141.3000   1,173.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  113.8000   163.9000   170.4000   133.4000   106.5000
Interest Income
  -73.9000   -74.7000   -76.5000   -78.6000   -77.8000
Income Before Taxes
  31.3000   80.8000   100.3000   54.3000   -20
Income Taxes
  8   7.8000   15.6000   9.3000   -2
Minority Interests Profit
  -   -   -   -   -
Net Income
  23.3000   73   84.7000   45   -18

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.0410   0.1270   0.1420   0.0710   -0.0280
Dividend per Share
  0.0700   0.0730   0.0750   0.0750   0.0750

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  162.3000   182.8000   213.6000   182.4000   195.6000
Cash Flow from Investing Activities
  -98.4000   -95.4000   -344.6000   -114.3000   34.8000
Cash Flow from Financing
  -52.8000   -86.2000   0.0000   -81.3000   -234.2000
Decrease / Increase in Cash
  11.1000   1.2000   -131   -13.2000   -3.8000
Employees
  13,100   13,501   14,822   14,298   14,053