Marshalls PLC/ GB00B012BV22 /
15/11/2024 17:29:53 | Chg. +9.00 | Volume | Bid17:30:00 | Ask17:30:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
336.00GBX | +2.75% | 72,701 Turnover(GBP): 242,453.6500 |
-Bid Size: - | -Ask Size: - | 664.3 mill.GBP | - | - |
Assets
|
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 147 | 169.1000 | 191 | 195.6000 | 179.4000 | ||||||
Intangible Assets | 40.1000 | 73.1000 | 89.6000 | 95.8000 | 94.7000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 68.7000 | 77.9000 | 84.4000 | 89.2000 | 89.8000 | ||||||
Accounts Receivable | 42.1000 | 47.9000 | 58.1000 | 0.0000 | 0.0000 | ||||||
Cash and Cash Equivalents | 20.7000 | 19.8000 | 45.7000 | 53.3000 | 103.7000 | ||||||
Current Assets | 139.7000 | 166.4000 | 210.8000 | 212.5000 | 290 | ||||||
Total Assets | 333.1000 | 415.4000 | 506.3000 | 562.6000 | 614.4000 |
Liabilities
|
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 36.6000 | 52.2000 | 59.4000 | 121.4000 | 119.8000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 21.1000 | 36.1000 | 34.6000 | 32.1000 | 27.5000 | ||||||
Liabilities | 116 | 177.8000 | 239.6000 | 266.8000 | 326.6000 | ||||||
Share Capital | 49.8450 | 49.8450 | 49.9980 | 50.0130 | 50.0130 | ||||||
Total Equity | 217.1000 | 237.6000 | 266.7000 | 295.8000 | 287.8000 | ||||||
Minority Interests | 1.5000 | 1.5000 | 1.1000 | .7000 | 1 | ||||||
Total liabilities equity | 333.1000 | 415.4000 | 506.3000 | 562.6000 | 614.4000 |
Income Statement
|
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 396.9000 | 430.2000 | 491 | 541.8000 | 469.5000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 47.6000 | 53.4000 | 64.8000 | 73.7000 | 9.4000 | ||||||
Interest Income | -1.5990 | -1.4000 | -1.8900 | -3.7900 | -4.6900 | ||||||
Income Before Taxes | 46 | 52.1000 | 62.9000 | 69.9000 | 4.6000 | ||||||
Income Taxes | 8.5000 | 9.9000 | 11.3000 | 11.9000 | 2.1000 | ||||||
Minority Interests Profit | -.2000 | .4000 | .3000 | .3000 | -.2000 | ||||||
Net Income | 37.4000 | 42.5000 | 52 | 58.2000 | 2.4000 |
Per Share
Cash Flow
|
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 49.4000 | 57.3000 | 63.3000 | 88.1000 | 12.4000 | ||||||
Cash Flow from Investing Activities | -10 | -58 | -39.4000 | -22.4000 | -3.3000 | ||||||
Cash Flow from Financing | -44 | -.4000 | 1.9000 | -58.1000 | 41.4000 | ||||||
Decrease / Increase in Cash | -4.7000 | -1 | 25.8000 | 7.6000 | 50.5000 | ||||||
Employees | 2,253 | 2,307 | 2,640 | 2,816 | 2,579 |