10/4/2024  9:59:51 PM Chg. -0.61 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
273.63USD -0.22% 28,513
Turnover: 7.8 mill.
-Bid Size: - -Ask Size: - 10.33 bill.USD 1.05% 39.83

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  38.5480   63.0100   71.7950   85.2040   96.0610
Intangible Assets
  3.3460   2.9620   60.9860   95.3540   116.3770
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  52.6360   57.5350   62.0170   79.5770   63.8810
Cash and Cash Equivalents
  167.0140   246.3220   270.1240   460.8580   506.7350
Current Assets
  -   -   -   -   -
Total Assets
  581.2320   695.5390   954.9300   1,331.4290   1,530.4520

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  14.2410   29.3660   19.2940   44.3540   71.2180
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  66.4640   87.6610   184.8390   376.3680   489.1430
Share Capital
  .1210   .1220   .1220   .1230   .1230
Total Equity
  514.7680   607.8780   770.0910   955.0610   1,041.3090
Minority Interests
  -   -   -   -   -
Total liabilities equity
  581.2320   695.5390   954.9300   1,331.4290   1,530.4520

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  397.4710   435.5650   511.3520   689.1250   698.9510
Depreciation (total)
  19.2740   23.0800   26.8570   35.9960   53.4470
Operating Result
  199.6150   212.5840   250.8820   374.7280   337.2350
Interest Income
  3.6190   6.1120   8.0630   1.3040   -.4410
Income Before Taxes
  201.7680   218.0860   257.4240   374.3590   333.9230
Income Taxes
  53.6790   45.2340   52.5220   74.9820   76.0350
Minority Interests Profit
  -   -   -   -   -
Net Income
  148.0890   172.8520   204.9020   299.3770   257.8880

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  4.0200   4.6800   5.5300   8.0100   6.8800
Dividend per Share
  1.3200   1.6800   2.0400   2.4000   2.6400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  168.0350   223.9170   265.9350   404.4890   282.0910
Cash Flow from Investing Activities
  -53.6530   -50.2960   -122.0510   68.8670   -67.6940
Cash Flow from Financing
  -117.0680   -92.6730   -118.1000   -145.1120   -189.7750
Decrease / Increase in Cash
  -1.2290   79.3080   26.7950   333.7970   17.5170
Employees
  429   454   527   -   -