11/8/2024  9:59:49 PM Chg. -0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
32.45USD -0.60% 5,273
Turnover: 170,686.86
-Bid Size: - -Ask Size: - 724.67 mill.USD - 6.49

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  98.8000   100.3000   101.8780   98.9870   121.3530
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   3.2490
Fixed Assets
  -   -   113.7290   122.5630   155.5770
Inventories
  215.1000   228   244.1510   273.8750   321.9780
Accounts Receivable
  18.8000   19.4000   12.5470   18.4740   24.5830
Cash and Cash Equivalents
  23.6000   23.8000   27.8390   32.6110   38.5850
Current Assets
  262.6000   276.1000   288.9520   345.0590   391.1110
Total Assets
  365.1000   381.9000   402.6810   467.6220   546.6880

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  8.5000   7.5000   7.8230   13.5100   9.5970
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  120.6000   122.5000   124.4000   137.2000   166.6000
Provisions
  -   -   -   -   -
Liabilities
  164.2000   160.1000   163.3860   183.9770   234.2150
Share Capital
  .0230   .0200   .0250   .0260   .0260
Total Equity
  200.9000   221.8000   239.2950   283.6450   312.4730
Minority Interests
  -   -   -   -   -
Total liabilities equity
  365.1000   381.9000   402.6810   467.6220   546.6880

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  524.5000   584.5000   624.6920   751.3700   942.0500
Depreciation (total)
  -   -   7.2810   7.8580   7.9640
Operating Result
  5.4000   18.3000   15.3870   25.3320   40.2520
Interest Income
  -4.4000   -4.2000   -4.0240   -4.4540   -5.4620
Income Before Taxes
  .9000   14.1000   11.3630   20.8780   34.7900
Income Taxes
  -.2000   -.9000   -.0910   27.4140   12.2080
Minority Interests Profit
  -   -   -   -   -
Net Income
  1.1000   15   11.2720   48.2920   22.5820

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.0500   0.6500   0.4700   1.9700   0.9300
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8.7000   7.8000   10.8090   2.5280   22.8630
Cash Flow from Investing Activities
  -7.7000   -12.6000   -12.8460   -3.7510   -29.7470
Cash Flow from Financing
  3.2000   4.9000   6.1200   5.9950   12.8580
Decrease / Increase in Cash
  3.2000   .1000   4.0830   4.7720   5.9740
Employees
  1,170   1,227   1,228   1,289   1,422