2024-11-15  5:08:34 PM Chg. +0.18 Volume Bid2024-11-14 Ask5:08:34 PM Market Capitalization Dividend Y. P/E Ratio
2.59EUR +7.51% 19
Turnover: 49.28
-Bid Size: - -Ask Size: - 8.01 bill.EUR 5.77% 11.76

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,191.7000   1,112.3000   1,377.1000   1,279.3000   1,295
Intangible Assets
  3,422.9000   3,072.4000   3,300.1000   2,780.1000   1,438.8000
Long-Term Investments
  47,011.4000   46,219.5000   49,873.5000   41,433.8000   42,200.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   54
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,864   2,201.4000   2,537.5000   2,418.9000   2,887.6000
Current Assets
  -   -   -   -   -
Total Assets
  67,569.5000   67,290.8000   72,509.9000   69,152.6000   63,854.2000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   44,116.9000
Liabilities
  57,056.8000   58,093.2000   62,403.9000   59,314.8000   54,187.6000
Share Capital
  308   308   308   308   -
Total Equity
  8,611.3000   7,993.8000   10,106   8,536   8,463.6000
Minority Interests
  1,901.4000   1,203.8000   1,251.7000   1,301.8000   1,203
Total liabilities equity
  67,569.5000   67,290.8000   72,509.9000   69,152.6000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  23,330   22,833.4000   24,154.8000   21,271   22,148
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,508.7000   1,330.5000   1,279.3000   1,118.5000   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,508.7000   1,330.5000   1,279.3000   1,118.5000   -
Income Taxes
  -410.3000   -453   -324   -297.8000   319.5000
Minority Interests Profit
  -397.9000   -348.7000   -346   -294.1000   270.4000
Net Income
  700.5000   528.9000   609.2000   526.5000   765.2000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.2300   0.1700   0.2000   0.1700   0.2500
Dividend per Share
  0.1450   0.1450   0.1450   0.1350   0.1464

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  454.1000   431.6000   -36.7000   -596   -485.9000
Cash Flow from Investing Activities
  1,032.2000   869.8000   1,067   1,179.2000   1,314.8000
Cash Flow from Financing
  -985   -939.5000   -692.4000   -570   -369.4000
Decrease / Increase in Cash
  412.9000   337.4000   336   -118.5000   -
Employees
  36,271   35,390   34,324   33,730   32,998