2024-07-17  8:03:16 AM Chg. -0.008 Volume Bid10:04:24 AM Ask10:04:24 AM Market Capitalization Dividend Y. P/E Ratio
2.130EUR -0.37% -
Turnover: -
2.070Bid Size: 15,000 2.174Ask Size: 15,000 6.53 bill.EUR 7.08% 9.59

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,377.1000   1,279.3000   1,295   1,301.9000   1,183.9000
Intangible Assets
  3,300.1000   2,780.1000   1,438.8000   1,469.7000   1,326.4000
Long-Term Investments
  49,873.5000   41,433.8000   42,200.3000   37,728.4000   40,937.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   54   53.4000   56.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,537.5000   2,418.9000   2,887.6000   2,574.6000   2,086
Current Assets
  -   -   -   -   -
Total Assets
  72,509.9000   69,152.6000   63,854.2000   59,625.8000   54,947.1000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   44,116.9000   41,404.7000   788.4000
Liabilities
  62,403.9000   59,314.8000   54,187.6000   51,265.6000   45,290.8000
Share Capital
  308   308   -   -   -
Total Equity
  10,106   8,536   8,463.6000   7,289.3000   8,466.6000
Minority Interests
  1,251.7000   1,301.8000   1,203   1,070.9000   1,189.7000
Total liabilities equity
  72,509.9000   69,152.6000   -   59,625.8000   54,947.1000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  24,154.8000   21,271   22,148   23,553.8000   24,781
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,279.3000   1,118.5000   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,279.3000   1,118.5000   -   -   -
Income Taxes
  -324   -297.8000   319.5000   313.8000   381.1000
Minority Interests Profit
  -346   -294.1000   270.4000   441.7000   589.4000
Net Income
  609.2000   526.5000   765.2000   642.1000   677.2000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.2000   0.1700   0.2500   0.2100   0.2210
Dividend per Share
  0.1450   0.1350   0.1464   0.1461   0.1500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -36.7000   -596   -485.9000   576.8000   1,616.7000
Cash Flow from Investing Activities
  1,067   1,179.2000   1,314.8000   -198.5000   -673.6000
Cash Flow from Financing
  -692.4000   -570   -369.4000   -724.3000   -1,281.1000
Decrease / Increase in Cash
  336   -118.5000   -   -   -
Employees
  34,324   33,730   32,998   32,187   -