2024-12-20  8:15:49 AM Chg. -0.0140 Volume Bid5:38:01 PM Ask5:38:01 PM Market Capitalization Dividend Y. P/E Ratio
2.3980EUR -0.58% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 7.43 bill.EUR 6.21% 10.92

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,112.3000   1,377.1000   1,279.3000   1,295   1,301.9000
Intangible Assets
  3,072.4000   3,300.1000   2,780.1000   1,438.8000   1,469.7000
Long-Term Investments
  46,219.5000   49,873.5000   41,433.8000   42,200.3000   37,728.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   54   53.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,201.4000   2,537.5000   2,418.9000   2,887.6000   2,574.6000
Current Assets
  -   -   -   -   -
Total Assets
  67,290.8000   72,509.9000   69,152.6000   63,854.2000   59,625.8000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   44,116.9000   41,404.7000
Liabilities
  58,093.2000   62,403.9000   59,314.8000   54,187.6000   51,265.6000
Share Capital
  308   308   308   -   -
Total Equity
  7,993.8000   10,106   8,536   8,463.6000   7,289.3000
Minority Interests
  1,203.8000   1,251.7000   1,301.8000   1,203   1,070.9000
Total liabilities equity
  67,290.8000   72,509.9000   69,152.6000   -   59,625.8000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  22,833.4000   24,154.8000   21,271   22,148   23,553.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,330.5000   1,279.3000   1,118.5000   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,330.5000   1,279.3000   1,118.5000   -   -
Income Taxes
  -453   -324   -297.8000   319.5000   313.8000
Minority Interests Profit
  -348.7000   -346   -294.1000   270.4000   441.7000
Net Income
  528.9000   609.2000   526.5000   765.2000   642.1000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.1700   0.2000   0.1700   0.2500   0.2100
Dividend per Share
  0.1450   0.1450   0.1350   0.1464   0.1461

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  431.6000   -36.7000   -596   -485.9000   576.8000
Cash Flow from Investing Activities
  869.8000   1,067   1,179.2000   1,314.8000   -198.5000
Cash Flow from Financing
  -939.5000   -692.4000   -570   -369.4000   -724.3000
Decrease / Increase in Cash
  337.4000   336   -118.5000   -   -
Employees
  35,390   34,324   33,730   32,998   32,187