MAGNA INTERNATIONAL INC/ CA5592224011 /
2024-12-20 10:20:31 PM | Chg. +1.28 | Volume | Bid2024-12-20 | Ask2024-12-20 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
60.69CAD | +2.15% | 1.85 mill. Turnover: 110.96 mill. |
60.50Bid Size: 5,200 | 61.10Ask Size: 300 | 17.41 bill.CAD | - | - |
Assets
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 5,441 | 5,664 | 6,005 | 7,022 | 8,141 | ||||||
Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 621 | 650 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 2,637 | 2,757 | 2,564 | 2,804 | 3,379 | ||||||
Accounts Receivable | 5,246 | 5,635 | 5,439 | 6,165 | 6,878 | ||||||
Cash and Cash Equivalents | 1,554 | 1,253 | 2,863 | 974 | 726 | ||||||
Current Assets | 9,923 | 10,007 | 11,144 | 10,163 | 11,220 | ||||||
Total Assets | 17,990 | 18,139 | 19,706 | 22,566 | 25,393 |
Liabilities
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4,781 | 5,105 | 4,746 | 5,430 | 6,299 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 41 | 33 | 25 | 623 | 259 | ||||||
Provisions | 209 | 193 | 132 | 293 | 323 | ||||||
Liabilities | 8,351 | 9,466 | 10,589 | 12,347 | 13,661 | ||||||
Share Capital | 4,230 | 3,979 | 3,942 | 3,796 | 3,617 | ||||||
Total Equity | 9,623 | 8,659 | 8,966 | 9,768 | 11,228 | ||||||
Minority Interests | 16 | 14 | 151 | 451 | 504 | ||||||
Total liabilities equity | 17,990 | 18,139 | 19,706 | 22,566 | 25,393 |
Income Statement
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 34,835 | 36,641 | 32,134 | 36,445 | 38,946 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1,921 | 2,568 | 2,695 | 2,868 | 3,069 | ||||||
Interest Income | -16 | -29 | -44 | -88 | -70 | ||||||
Income Before Taxes | 1,905 | 2,539 | 2,651 | 2,780 | 2,999 | ||||||
Income Taxes | 360 | 659 | 711 | 706 | 744 | ||||||
Minority Interests Profit | 16 | 2 | 6 | -43 | -49 | ||||||
Net Income | 1,561 | 1,882 | 2,013 | 2,031 | 2,206 |
Per Share
Cash Flow
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,567 | 2,792 | 2,332 | 3,386 | 3,329 | ||||||
Cash Flow from Investing Activities | -1,207 | -1,617 | -1,288 | -4,271 | -2,128 | ||||||
Cash Flow from Financing | -1,300 | -1,378 | 741 | -1,020 | -1,554 | ||||||
Decrease / Increase in Cash | 32 | -301 | 1,614 | -1,889 | -329 | ||||||
Employees | 125,150 | 131,000 | 128,975 | 155,000 | 168,000 |