MAGNA INTERNATIONAL INC/ CA5592224011 /
2024-12-20 10:20:31 PM | Chg. +1.28 | Volume | Bid2024-12-20 | Ask2024-12-20 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
60.69CAD | +2.15% | 1.85 mill. Turnover: 110.96 mill. |
60.50Bid Size: 5,200 | 61.10Ask Size: 300 | 17.41 bill.CAD | - | - |
Assets
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,889 | 4,236 | 5,273 | 5,441 | 5,664 | ||||||
Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 1,896 | 2,045 | 2,512 | 2,637 | 2,757 | ||||||
Accounts Receivable | 3,645 | 4,398 | 4,774 | 5,246 | 5,635 | ||||||
Cash and Cash Equivalents | 2,105 | 1,325 | 1,522 | 1,554 | 1,253 | ||||||
Current Assets | 7,814 | 8,146 | 9,135 | 9,923 | 10,007 | ||||||
Total Assets | 13,898 | 14,679 | 17,109 | 17,990 | 18,139 |
Liabilities
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3,586 | 3,961 | 4,450 | 4,781 | 5,105 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 26 | 162 | 0.0000 | 41 | 33 | ||||||
Provisions | 131 | 125 | 160 | 209 | 193 | ||||||
Liabilities | 5,759 | 6,477 | 7,651 | 8,351 | 9,466 | ||||||
Share Capital | 4,335 | 4,373 | 4,391 | 4,230 | 3,979 | ||||||
Total Equity | 8,065 | 8,175 | 9,429 | 9,623 | 8,659 | ||||||
Minority Interests | 74 | 27 | 29 | 16 | 14 | ||||||
Total liabilities equity | 13,898 | 14,679 | 17,109 | 17,990 | 18,139 |
Income Statement
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 23,465 | 28,748 | 30,837 | 34,835 | 36,641 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1,186 | 1,211 | 1,766 | 1,921 | 2,568 | ||||||
Interest Income | 11 | 6 | -16 | -16 | -29 | ||||||
Income Before Taxes | 1,197 | 1,217 | 1,750 | 1,905 | 2,539 | ||||||
Income Taxes | 194 | 202 | 324 | 360 | 659 | ||||||
Minority Interests Profit | 0.0000 | 3 | 7 | 16 | 2 | ||||||
Net Income | 1,003 | 1,018 | 1,433 | 1,561 | 1,882 |
Per Share
Cash Flow
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,878 | 1,210 | 2,206 | 2,567 | 2,792 | ||||||
Cash Flow from Investing Activities | -818 | -1,272 | -1,815 | -1,207 | -1,617 | ||||||
Cash Flow from Financing | -444 | -457 | -216 | -1,300 | -1,378 | ||||||
Decrease / Increase in Cash | 611 | -556 | 197 | 32 | -301 | ||||||
Employees | 96,000 | 108,000 | 119,000 | 125,150 | 131,000 |