11/15/2024  9:43:41 PM Chg. -0.192 Volume Bid9:59:56 PM Ask9:59:56 PM Market Capitalization Dividend Y. P/E Ratio
9.652EUR -1.95% 24
Turnover: 235.608
9.698Bid Size: 308 9.800Ask Size: 308 2.69 bill.EUR - -

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  7,044   7,193   7,238   7,173   6,824
Intangible Assets
  284   323   331   369   355
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  82   77   71   219   213
Accounts Receivable
  597   473   450   567   703
Cash and Cash Equivalents
  27   42   43   54   305
Current Assets
  938   747   854   1,164   1,554
Total Assets
  9,451   9,783   9,833   10,947   10,996

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   55   63   54
Provisions
  715   778   758   882   1,022
Liabilities
  6,111   6,360   5,955   6,557   6,333
Share Capital
  3,507   3,694   3,941   4,017   4,036
Total Equity
  3,340   3,423   3,878   4,390   4,663
Minority Interests
  330   517   594   1,029   1,152
Total liabilities equity
  9,451   9,783   9,833   10,947   10,996

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  2,262   2,292   2,623   2,267   2,397
Depreciation (total)
  553   525   538   545   601
Operating Result
  42   297   442   148   478
Interest Income
  -242   -256   -254   -251   -229
Income Before Taxes
  -443   -12   239   221   314
Income Taxes
  103   -8   7   105   38
Minority Interests Profit
  -37   -29   -50   -94   -107
Net Income
  -583   -33   182   22   169

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  -2.6200   -0.2700   0.5200   -0.0900   0.4100
Dividend per Share
  1.1600   1.1600   0.8300   0.7200   0.3000

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  520   765   796   432   744
Cash Flow from Investing Activities
  -1,048   -703   -292   -573   -327
Cash Flow from Financing
  504   -47   -503   149   -163
Decrease / Increase in Cash
  -22   15   1   8   254
Employees
  2,084   2,772   2,786   2,380   2,341